| Revenue | NOK 110,4M | +1% |
| EBITDA | NOK -7,6M | -183% |
| Net profit | NOK -8,1M | -252% |
| Total assets | NOK 36,1M | -4% |
| Equity | NOK -11,6M | -237% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 384 | 80 359 | 88 173 | 109 198 | 110 417 |
| Staff expenses | −6 657 | −15 638 | −17 731 | −20 593 | −42 198 |
| EBITDA | 5 609 | 8 278 | 3 571 | 9 140 | −7 587 |
| Depreciation & amort. | −138 | −1 061 | −1 438 | −2 085 | −2 898 |
| EBIT | 5 471 | 7 216 | 2 133 | 7 055 | −10 485 |
| Net financials | 2 948 | −57 | −306 | −206 | 43 |
| Profit before tax | 8 419 | 7 160 | 1 827 | 6 849 | −10 442 |
| Tax | 1 081 | 1 823 | 226 | 1 508 | −2 303 |
| Net profit | 7 338 | 5 336 | 1 600 | 5 341 | −8 138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 359 | 21 218 | 29 173 | 37 567 | 36 061 |
| Equity | 1 483 | −10 457 | −8 773 | −3 433 | −11 571 |
| Long-term debt | 0 | 578 | 526 | 568 | 0 |
| Short-term debt | 25 876 | 31 096 | 37 420 | 40 431 | 47 632 |
| Total debt | 25 876 | 31 674 | 37 946 | 40 999 | 47 632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schjerpen Karlsen | Chief Executive Officer | 0 companies |
| Christian André Johannessen Solberg | Chief Executive Officer | 0 companies |
| Bjørn Kenneth Andersen | Board of Directors | 0 companies |
| Tore Moskvil | Chairman | 0 companies |
| Stuart David Gray | Board of Directors | 0 companies |
| Jordan Asher Cott | Board of Directors | 0 companies |
| Espen Schjerpen Karlsen | Chairman | 0 companies |