| Revenue | NOK 1,1M | -17% |
| EBITDA | NOK -35K | -66% |
| Net profit | NOK -55K | -32% |
| Total assets | NOK 416K | -20% |
| Equity | NOK 309K | -15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 692 | 1 138 | 1 061 | 709 | 820 | 839 | 590 | 1 439 | 724 | 263 | 392 | 2 587 | 1 906 | 1 350 | 1 955 | 1 367 | 1 140 |
| Staff expenses | −0 | −346 | −457 | −547 | −370 | −434 | −312 | −332 | −707 | −350 | −61 | −68 | −85 | −14 | −14 | −50 | −0 | −47 |
| EBITDA | 0 | −43 | 140 | −44 | 18 | −152 | 92 | −33 | 213 | 87 | 27 | 85 | 156 | −83 | −13 | 170 | −21 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 |
| EBIT | 0 | −43 | 140 | −44 | 18 | −152 | 92 | −53 | 193 | 67 | 7 | 65 | 136 | −103 | −33 | 150 | −41 | −55 |
| Net financials | 0 | −24 | −26 | −21 | −17 | −14 | −15 | −11 | −4 | −1 | −0 | −1 | 0 | 0 | 0 | −3 | −1 | −0 |
| Profit before tax | 0 | −67 | 115 | −65 | 1 | −167 | 77 | −63 | 188 | 66 | 7 | 63 | 136 | −102 | −33 | 146 | −42 | −55 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −67 | 115 | −65 | 1 | −167 | 77 | −63 | 188 | 66 | 7 | 63 | 136 | −102 | −33 | 146 | −42 | −55 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 637 | 768 | 627 | 575 | 408 | 352 | 323 | 334 | 283 | 268 | 299 | 1 155 | 1 005 | 730 | 1 357 | 517 | 416 |
| Equity | — | 50 | 164 | 99 | 100 | −79 | −2 | −66 | 123 | 189 | 196 | 259 | 395 | 292 | 259 | 406 | 364 | 309 |
| Long-term debt | 0 | 65 | 54 | 41 | 27 | 14 | 150 | 150 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 523 | 549 | 487 | 448 | 473 | 204 | 239 | 211 | 93 | 72 | 40 | 678 | 712 | 471 | 951 | 153 | 107 |
| Total debt | 0 | 588 | 603 | 528 | 475 | 487 | 354 | 389 | 211 | 93 | 72 | 40 | 761 | 712 | 471 | 951 | 153 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ES Deputy Member | Deputy Member | 2018 | — | — |
MA Deputy Member | Deputy Member | 2018 | — | — |
BH Deputy Member | Deputy Member | 2018 | — | — |
KK Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Jorunn Lauritsen Nygård | Chief Executive Officer | 0 companies |
| Espen Søderholm Hustad | Deputy Member | 0 companies |
| Merete Abrahamsen Angell | Deputy Member | 0 companies |
| Berit Helene Irgens Sørbø | Deputy Member | 0 companies |
| Kari Krogh | Deputy Member | 0 companies |
| Leif Yngve Wallenius | Board of Directors | 0 companies |
| Jan Børre Pettersen | Board of Directors | 0 companies |
| Hanne Karin Arnrup-Øien | Board of Directors | 0 companies |
| Ørjan Axelsen Osland | Board of Directors | 0 companies |
| Kjell Sørbø | Chairman | 0 companies |