| Revenue | NOK 402K | -24% |
| EBITDA | NOK 187K | -49% |
| Net profit | NOK -930K | -585% |
| Total assets | NOK 2,5M | -28% |
| Equity | NOK 176K | -84% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 276 | 292 | 294 | 300 | 310 | 267 | 289 | 295 | 327 | 301 | 317 | 252 | 273 | 363 | 724 | 531 | 402 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 166 | 193 | 203 | 142 | 216 | 190 | 142 | 187 | 182 | 115 | 112 | 197 | 111 | 89 | 230 | 498 | 365 | 187 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −992 |
| EBIT | 166 | 193 | 203 | 142 | 216 | 190 | 142 | 187 | 182 | 115 | 112 | 197 | 111 | 89 | 230 | 498 | 365 | −806 |
| Net financials | −223 | −157 | −161 | −143 | −88 | −52 | −117 | −101 | −97 | −81 | −81 | −63 | −29 | −516 | −49 | −99 | −119 | −107 |
| Profit before tax | −58 | 36 | 41 | −2 | 128 | 138 | 25 | 87 | 84 | 34 | 31 | 134 | 82 | −426 | 181 | 399 | 246 | −913 |
| Tax | −16 | 10 | 12 | −0 | 36 | 39 | −0 | 23 | 21 | 8 | 7 | 29 | 18 | 16 | 40 | 88 | 54 | 17 |
| Net profit | −42 | 26 | 30 | −1 | 92 | 99 | 25 | 63 | 63 | 26 | 24 | 104 | 64 | −443 | 141 | 311 | 192 | −930 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 093 | 4 073 | 4 060 | 4 050 | 4 015 | 3 996 | 3 997 | 4 010 | 4 004 | 3 999 | 4 004 | 4 020 | 4 005 | 3 504 | 3 565 | 3 580 | 3 526 | 2 534 |
| Equity | 296 | 322 | 352 | 351 | 443 | 542 | 560 | 624 | 687 | 713 | 737 | 841 | 905 | 462 | 603 | 914 | 1 106 | 176 |
| Long-term debt | 1 709 | 1 709 | 0 | 1 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 036 | 2 965 | 2 859 | 0 | 0 | 0 |
| Short-term debt | 2 088 | 2 042 | 1 999 | 2 150 | 3 572 | 3 455 | 3 436 | 3 386 | 3 317 | 3 286 | 3 267 | 3 179 | 64 | 77 | 102 | 2 665 | 2 419 | 2 358 |
| Total debt | 3 797 | 3 751 | 3 708 | 3 700 | 3 572 | 3 455 | 3 436 | 3 386 | 3 317 | 3 286 | 3 267 | 3 179 | 3 100 | 3 041 | 2 961 | 2 665 | 2 419 | 2 358 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Løken Rognerud | Board of Directors | 0 companies |
| Kari Løken Rognerud | Board of Directors | 0 companies |
| Per Anthony Rognerud | Chairman | 0 companies |
| Ingvild Løken Rognerud | Board of Directors | 0 companies |
| Mari Løken Rognerud | Board of Directors | 0 companies |