| Revenue | NOK 177,9M | +5% |
| EBITDA | NOK 12,2M | +46% |
| Net profit | NOK -2,4M | +48% |
| Total assets | NOK 141,8M | -11% |
| Equity | NOK 71M | -3% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 134 215 | 131 430 | 170 430 | 169 714 | 177 889 |
| Staff expenses | −26 222 | −29 947 | −35 958 | −38 380 | −39 764 |
| EBITDA | 21 470 | 12 643 | 15 157 | 8 348 | 12 184 |
| Depreciation & amort. | −9 586 | −10 563 | −11 633 | −13 845 | −14 154 |
| EBIT | 11 884 | 2 080 | 3 523 | −5 497 | −1 970 |
| Net financials | 4 191 | −457 | 14 118 | −492 | −1 135 |
| Profit before tax | 16 076 | 1 623 | 17 641 | −5 989 | −3 105 |
| Tax | 2 560 | 373 | 639 | −1 302 | −670 |
| Net profit | 13 516 | 1 250 | 17 002 | −4 687 | −2 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131 050 | 137 770 | 166 583 | 159 558 | 141 804 |
| Equity | 64 840 | 66 090 | 78 092 | 73 404 | 70 969 |
| Long-term debt | 33 396 | 44 891 | 41 476 | 42 814 | 36 524 |
| Short-term debt | 31 036 | 25 083 | 45 591 | 42 217 | 33 907 |
| Total debt | 64 433 | 69 975 | 87 067 | 85 031 | 70 431 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2023 |
AC Chief Executive Officer | Chief Executive Officer | 2025 |
AM Deputy Member | Deputy Member | 2025 |
RO Deputy Member | Deputy Member | 2025 |
SR Deputy Member | Deputy Member | 2022 |
PA Observer | Observer | 2025 |
| Former (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Kristian Olsen | Chief Executive Officer | 0 companies |
| Lise Janita Hansen | Chief Executive Officer | 0 companies |
| André Christensen | Chief Executive Officer | 0 companies |
| Anne Mette Arntzen | Deputy Member | 0 companies |
| Roy Olsen | Deputy Member | 0 companies |
| Sven Reidar Halvorsen Rindstad | Deputy Member | 0 companies |
| Per-Helge Aspenes | Observer | 0 companies |
| Edel Palma Storelvmo | Board of Directors | 0 companies |
| Trond Bottolfsen | Board of Directors | 0 companies |
| Ståle Malvin Nilsen | Board of Directors | 0 companies |
| Rune Willy Rasmussen | Board of Directors | 0 companies |
| Andreas Stellander | Board of Directors | 0 companies |
| Karoline Gabrielsen | Board of Directors | 0 companies |
| Ann Paula Pedersen | Board of Directors | 0 companies |
| Ted Erlend Pedersen | Board of Directors | 0 companies |
| Eirik Johansen | Chairman | 0 companies |