| Revenue | NOK 45,7M | +6% |
| EBITDA | NOK 7,9M | +3% |
| Net profit | NOK 5,6M | +1% |
| Total assets | NOK 31,2M | +14% |
| Equity | NOK 12,1M | +14% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 591 | 13 681 | 18 214 | 19 027 | 18 233 | 18 125 | 21 180 | 24 271 | 25 230 | 25 957 | 25 106 | 27 698 | 30 134 | 32 296 | 34 756 | 43 011 | 45 735 |
| Staff expenses | −4 495 | −9 000 | −10 531 | −11 539 | −11 593 | −12 377 | −13 055 | −15 401 | −16 367 | −17 175 | −17 513 | −19 632 | −21 018 | −23 689 | −25 976 | −28 380 | −29 578 |
| EBITDA | 2 091 | 373 | 3 240 | 2 388 | 1 699 | 1 250 | 4 203 | 3 771 | 2 888 | 3 358 | 2 531 | 1 353 | 3 954 | 3 158 | 2 941 | 7 667 | 7 907 |
| Depreciation & amort. | −32 | −63 | −20 | −43 | −41 | −43 | −22 | −58 | −98 | −98 | −121 | −147 | −141 | −199 | −255 | −285 | −472 |
| EBIT | 2 058 | 310 | 3 219 | 2 345 | 1 657 | 1 206 | 4 180 | 3 713 | 2 790 | 3 260 | 2 410 | 1 206 | 3 813 | 2 959 | 2 686 | 7 383 | 7 435 |
| Net financials | 60 | −20 | −143 | −31 | −7 | −100 | 65 | 91 | −11 | 46 | 26 | −328 | −11 | −4 | −0 | 129 | 197 |
| Profit before tax | 2 119 | 290 | 3 077 | 2 314 | 1 650 | 1 107 | 4 245 | 3 805 | 2 778 | 3 306 | 2 436 | 878 | 3 802 | 2 955 | 2 685 | 7 512 | 7 631 |
| Tax | 618 | 88 | 874 | 670 | 471 | 369 | 1 175 | 1 074 | 768 | 976 | 608 | −237 | 967 | 751 | 693 | 1 918 | 1 987 |
| Net profit | 1 501 | 202 | 2 202 | 1 644 | 1 179 | 738 | 3 071 | 2 731 | 2 010 | 2 330 | 1 828 | 1 115 | 2 835 | 2 204 | 1 992 | 5 594 | 5 645 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 714 | 7 223 | 8 903 | 9 745 | 11 136 | 11 690 | 14 242 | 17 054 | 16 412 | 18 707 | 19 198 | 18 211 | 19 697 | 19 125 | 23 629 | 27 386 | 31 198 |
| Equity | 428 | 1 630 | 1 833 | 2 476 | 1 918 | 2 716 | 5 166 | 7 072 | 7 696 | 8 750 | 9 809 | 7 924 | 8 633 | 9 184 | 9 677 | 10 671 | 12 115 |
| Long-term debt | 0 | 2 234 | 1 936 | 2 022 | 3 982 | 3 346 | 2 764 | 1 537 | 337 | 1 | 2 000 | 0 | 0 | 0 | 138 | 0 | 0 |
| Short-term debt | 3 285 | 3 359 | 5 134 | 5 247 | 5 236 | 5 628 | 6 313 | 8 445 | 8 379 | 9 956 | 7 389 | 10 287 | 11 063 | 9 941 | 13 815 | 16 715 | 19 083 |
| Total debt | 3 285 | 5 592 | 7 070 | 7 269 | 9 218 | 8 975 | 9 076 | 9 982 | 8 716 | 9 957 | 9 389 | 10 287 | 11 063 | 9 941 | 13 953 | 16 715 | 19 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Söderberg & Partners As | Company | 79.9% | 79.9% | 2024 |
Din Rådgiver As | Company | 13.0% | 13.0% | 2023 |
| Individual | 10.2% | 10.2% | 2023 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2023 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Martin Smedseng | Chief Executive Officer | 0 companies |
| Christian Søhus | Board of Directors | 0 companies |
| Hans Petter Willumsen | Board of Directors | 0 companies |
| Jørn Gisvold | Chairman | 0 companies |
| Agnar Ole Nordeidet | Board of Directors | 0 companies |
| Jan Kjetil Steffenseter Hvamstad | Chairman | 0 companies |