| Revenue | NOK 70K | — |
| EBITDA | NOK -796K | -82% |
| Net profit | NOK -193K | +79% |
| Total assets | NOK 171M | +15% |
| Equity | NOK 14,5M | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 436 | 4 110 | 2 801 | 0 | 70 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 364 | 4 000 | 2 663 | −438 | −796 |
| Depreciation & amort. | −988 | −967 | −948 | −930 | −0 |
| EBIT | 5 376 | 3 033 | 1 715 | −1 369 | −796 |
| Net financials | −1 776 | −2 927 | 216 | 188 | 548 |
| Profit before tax | 3 600 | 106 | 1 931 | −1 181 | −248 |
| Tax | 792 | 23 | 425 | −260 | −55 |
| Net profit | 2 808 | 83 | 1 507 | −921 | −193 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 116 612 | 115 811 | 123 503 | 149 375 | 171 043 |
| Equity | 5 130 | 4 992 | 6 499 | 14 720 | 14 526 |
| Long-term debt | 103 721 | 109 084 | 116 050 | 131 409 | 152 940 |
| Short-term debt | 7 761 | 1 735 | 954 | 3 246 | 3 576 |
| Total debt | 111 482 | 110 819 | 117 004 | 134 655 | 156 516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Grøtheim Horghagen | Deputy Member | 0 companies |
| Rune Pedersen | Chairman | 0 companies |
| Rigmor Frost | Board of Directors | 0 companies |