| Revenue | NOK 43,8M | +3% |
| EBITDA | NOK 1,6M | -12% |
| Net profit | NOK 769K | -13% |
| Total assets | NOK 16,9M | -4% |
| Equity | NOK 7,5M | +11% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 42 271 | 40 333 | 38 761 | 42 713 | 43 808 |
| Staff expenses | −18 692 | −19 987 | −17 478 | −18 330 | −19 559 |
| EBITDA | 3 310 | 1 844 | 1 637 | 1 822 | 1 602 |
| Depreciation & amort. | −387 | −560 | −587 | −591 | −564 |
| EBIT | 2 923 | 1 285 | 1 050 | 1 232 | 1 038 |
| Net financials | −69 | −76 | −110 | −81 | −29 |
| Profit before tax | 2 853 | 1 209 | 940 | 1 151 | 1 010 |
| Tax | 636 | 287 | 230 | 269 | −0 |
| Net profit | 2 217 | 921 | 710 | 882 | 769 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 913 | 14 522 | 13 549 | 17 657 | 16 942 |
| Equity | 4 254 | 5 175 | 5 885 | 6 766 | 7 536 |
| Long-term debt | 648 | 1 530 | 1 000 | 500 | 0 |
| Short-term debt | 9 012 | 7 817 | 6 664 | 10 391 | 9 406 |
| Total debt | 9 660 | 9 347 | 7 664 | 10 891 | 9 406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39% | 39% | 2024 | |
| Company | 23% | 23% | 2024 | |
| Company | 23% | 23% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 6% | 6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Frenvik Odberg | Chief Executive Officer | 0 companies |
| Inger Faugstad | Chairman | 0 companies |
| Dag Erik Manvik | Board of Directors | 0 companies |