| Revenue | NOK 23,8M | -29% |
| EBITDA | NOK 400K | -80% |
| Net profit | NOK 611K | +20% |
| Total assets | NOK 5,8M | -42% |
| Equity | NOK 2,3M | -42% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 856 | 36 851 | 25 834 | 33 431 | 23 807 |
| Staff expenses | −8 866 | −9 223 | −9 541 | −10 506 | −8 898 |
| EBITDA | 3 407 | 1 867 | −1 728 | 1 992 | 400 |
| Depreciation & amort. | −583 | −500 | −435 | −272 | −230 |
| EBIT | 2 824 | 1 367 | −2 164 | 1 720 | 170 |
| Net financials | −212 | 357 | −364 | −858 | 465 |
| Profit before tax | 2 612 | 1 724 | −2 527 | 862 | 636 |
| Tax | 606 | 287 | −523 | 352 | 24 |
| Net profit | 2 007 | 1 437 | −2 005 | 510 | 611 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 271 | 14 843 | 11 709 | 9 916 | 5 796 |
| Equity | 5 494 | 5 531 | 3 526 | 4 037 | 2 323 |
| Long-term debt | 2 483 | 2 091 | 1 663 | 356 | 59 |
| Short-term debt | 7 295 | 7 221 | 6 519 | 5 524 | 3 415 |
| Total debt | 9 778 | 9 312 | 8 183 | 5 880 | 3 473 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TM Accountant | Accountant | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.33% | 44.33% | 2023 | |
| Company | 44.33% | 44.33% | 2023 | |
| Individual | 11.33% | 11.33% | 2023 | |
| Individual | 11.33% | 11.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Merethe Hustveit | Accountant | 0 companies |
| Ole Johan Tjørhom | Chairman | 0 companies |
| Tor Gunnar Eide | Deputy Chairman | 0 companies |
| Øystein Tjørhom | Chairman | 0 companies |