| Revenue | NOK 17M | +28% |
| EBITDA | NOK 18K | -92% |
| Net profit | NOK -160K | +35% |
| Total assets | NOK 9,2M | -3% |
| Equity | NOK 2,8M | +0% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 747 | 7 455 | 8 862 | 9 036 | 10 335 | 11 037 | 14 707 | 19 174 | 13 280 | 17 047 |
| Staff expenses | −794 | −728 | −755 | −743 | −822 | −799 | −880 | −963 | −895 | −987 |
| EBITDA | 48 | 563 | 766 | 298 | 709 | 806 | 1 696 | 2 563 | 229 | 18 |
| Depreciation & amort. | −128 | −51 | −7 | −6 | −5 | −4 | −15 | −0 | −138 | −138 |
| EBIT | −80 | 512 | 759 | 292 | 705 | 802 | 1 681 | 2 563 | 91 | −120 |
| Net financials | −128 | −135 | −198 | −219 | −238 | −277 | −368 | −433 | −405 | −85 |
| Profit before tax | −208 | 377 | 561 | 74 | 467 | 525 | 1 314 | 2 130 | −314 | −205 |
| Tax | −56 | 102 | 145 | 25 | 107 | 116 | 289 | 469 | −69 | −45 |
| Net profit | −152 | 275 | 417 | 48 | 360 | 410 | 1 025 | 1 662 | −245 | −160 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 246 | 2 931 | 3 509 | 3 508 | 4 188 | 4 770 | 5 624 | 7 872 | 9 468 | 9 169 |
| Equity | 179 | 179 | 162 | 130 | 133 | 133 | 1 157 | 2 819 | 2 818 | 2 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 067 | 2 751 | 3 347 | 3 378 | 4 055 | 4 637 | 4 467 | 5 054 | 6 650 | 6 350 |
| Total debt | 3 067 | 2 751 | 3 347 | 3 378 | 4 055 | 4 637 | 4 467 | 5 054 | 6 650 | 6 350 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Session Drift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chairman | 0 companies |
| Marius Wilhelm Hansen | Board of Directors | 0 companies |