| Revenue | NOK 3,7M | -68% |
| EBITDA | NOK -2M | -307% |
| Net profit | NOK -2,6M | -1200% |
| Total assets | NOK 1,4M | -51% |
| Equity | NOK -8,7M | -44% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 941 | 66 062 | 49 467 | 19 995 | 11 396 | 15 359 | 10 109 | 10 560 | 4 576 | 3 215 | 2 398 | 11 760 | 3 715 |
| Staff expenses | −14 665 | −14 296 | −10 667 | −8 563 | −5 552 | −4 133 | −3 870 | −2 402 | −1 669 | −2 265 | −1 366 | −1 917 | −1 462 |
| EBITDA | 12 924 | 10 552 | −608 | −2 474 | −8 325 | 163 | 361 | 476 | −2 053 | −1 993 | −898 | 955 | −1 974 |
| Depreciation & amort. | −109 | −107 | −113 | −103 | −56 | −36 | −10 | −8 | −8 | −6 | −4 | −0 | −0 |
| EBIT | 12 815 | 10 445 | −722 | −2 577 | −8 381 | 127 | 351 | 469 | −2 061 | −1 999 | −902 | 955 | −1 974 |
| Net financials | −154 | −265 | −10 | −108 | −310 | −266 | −274 | −344 | −180 | −137 | −302 | −715 | −668 |
| Profit before tax | 12 661 | 10 180 | −731 | −2 685 | −8 690 | −139 | 78 | 124 | −2 240 | −2 135 | −1 204 | 240 | −2 642 |
| Tax | 3 553 | 2 839 | −202 | 504 | −0 | −0 | −123 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 108 | 7 340 | −530 | −3 189 | −8 690 | −139 | 201 | 124 | −2 240 | −2 135 | −1 204 | 240 | −2 642 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 290 | 37 329 | 22 712 | 16 039 | 5 403 | 2 116 | 3 489 | 3 367 | 806 | 520 | 391 | 2 835 | 1 392 |
| Equity | 4 429 | 3 733 | 6 179 | 2 990 | −5 700 | −5 840 | −5 226 | −5 102 | −7 342 | −5 082 | −6 286 | −6 046 | −8 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 861 | 33 596 | 16 533 | 13 049 | 11 103 | 7 956 | 8 716 | 8 469 | 8 148 | 5 602 | 6 677 | 8 881 | 10 080 |
| Total debt | 21 861 | 33 596 | 16 533 | 13 049 | 11 103 | 7 956 | 8 716 | 8 469 | 8 148 | 5 602 | 6 677 | 8 881 | 10 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navic As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Midlang | Chief Executive Officer | 0 companies |
| Sveinung Aasheim | Chief Executive Officer | 0 companies |
| Torgeir Fauske | Deputy Chairman | 0 companies |