| Revenue | NOK 8,6M | +16% |
| EBITDA | NOK 1,1M | +3% |
| Net profit | NOK 1,1M | +12% |
| Total assets | NOK 18M | +7% |
| Equity | NOK 11,8M | -25% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 853 | 0 | 3 634 | 3 740 | 4 974 | 5 853 | 7 148 | 7 806 | 7 771 | 7 717 | 7 725 | 6 883 | 8 226 | 7 402 | 8 594 |
| Staff expenses | −0 | −0 | −0 | −953 | −0 | −1 095 | −1 035 | −1 563 | −1 861 | −2 447 | −3 497 | −2 883 | −3 454 | −2 697 | −2 118 | −3 325 | −3 127 | −3 758 |
| EBITDA | 0 | 0 | 0 | 750 | 0 | 598 | 506 | 347 | 908 | 1 297 | 393 | 432 | 506 | 965 | 1 362 | 1 266 | 1 042 | 1 076 |
| Depreciation & amort. | −0 | −0 | −0 | −268 | −0 | −299 | −313 | −369 | −374 | −403 | −368 | −309 | −347 | −336 | −339 | −335 | −329 | −396 |
| EBIT | 0 | 0 | 0 | 482 | 0 | 300 | 193 | −21 | 534 | 894 | 25 | 123 | 159 | 628 | 1 022 | 930 | 713 | 680 |
| Net financials | 0 | 0 | 0 | 102 | 0 | −132 | −87 | 26 | −167 | 168 | 192 | 383 | 321 | −16 | 319 | 11 266 | 587 | 635 |
| Profit before tax | 0 | 0 | 0 | 584 | 0 | 167 | 106 | 4 | 367 | 1 062 | 216 | 506 | 480 | 644 | 1 341 | 12 196 | 1 299 | 1 315 |
| Tax | −0 | −0 | −0 | 41 | −0 | 20 | −0 | −0 | −0 | 157 | −0 | −0 | 27 | 155 | 94 | 264 | 337 | 240 |
| Net profit | 0 | 0 | 0 | 542 | 0 | 147 | 106 | 4 | 367 | 905 | 216 | 506 | 453 | 490 | 1 248 | 11 932 | 963 | 1 075 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 4 818 | — | 6 032 | 6 266 | 6 771 | 6 955 | 7 978 | 5 901 | 6 226 | 6 728 | 7 676 | 8 820 | 18 760 | 16 836 | 18 049 |
| Equity | — | — | — | 1 039 | — | 1 498 | 1 604 | 1 608 | 1 975 | 2 880 | 3 097 | 3 602 | 4 055 | 4 545 | 5 793 | 17 724 | 15 687 | 11 762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 651 | 3 750 | 3 767 | 3 980 | 3 684 | 2 174 | 1 893 | 1 714 | 1 506 | 2 190 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 503 | 0 | 743 | 792 | 1 296 | 919 | 1 130 | 379 | 510 | 769 | 1 446 | 671 | 880 | 1 004 | 6 153 |
| Total debt | 0 | 0 | 0 | 3 779 | 0 | 4 394 | 4 542 | 5 063 | 4 900 | 4 815 | 2 552 | 2 403 | 2 483 | 2 953 | 2 860 | 880 | 1 004 | 6 153 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karola Wenzel | Board of Directors | 0 companies |
| Andre Sundero | Chairman | 0 companies |