| Revenue | NOK 3M | +7% |
| EBITDA | NOK 539K | +28% |
| Net profit | NOK 280K | +35% |
| Total assets | NOK 5M | +9% |
| Equity | NOK 4,5M | +7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 391 | 2 496 | 2 631 | 2 793 | 2 978 |
| Staff expenses | −995 | −743 | −1 003 | −1 159 | −1 203 |
| EBITDA | 545 | 907 | 608 | 421 | 539 |
| Depreciation & amort. | −24 | −25 | −214 | −232 | −232 |
| EBIT | 521 | 883 | 394 | 189 | 307 |
| Net financials | 703 | −286 | 24 | 75 | 68 |
| Profit before tax | 1 224 | 596 | 418 | 264 | 375 |
| Tax | 103 | 305 | −18 | 57 | 95 |
| Net profit | 1 121 | 292 | 436 | 208 | 280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 604 | 4 623 | 4 382 | 4 620 | 5 022 |
| Equity | 4 196 | 4 067 | 3 989 | 4 197 | 4 477 |
| Long-term debt | 5 | 4 | 53 | 78 | 88 |
| Short-term debt | 403 | 552 | 340 | 345 | 457 |
| Total debt | 409 | 557 | 393 | 424 | 545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
YF Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
MO Chief Executive Officer | Chief Executive Officer | 2003 – 2023 |
ØF Deputy Member | Deputy Member | 2003 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2003 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66% | 66% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Flatråker | Chief Executive Officer | 0 companies |
| Yvonne Dalland Flatråker | Chief Executive Officer | 0 companies |
| Marit-Gunn Olavsdatter Dalland | Chief Executive Officer | 0 companies |
| Ørjan Flatråker | Deputy Member | 0 companies |
| Marita Dalland Tonheim | Board of Directors | 0 companies |