| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | -95% |
| Net profit | NOK -40K | -85% |
| Total assets | NOK 1,8M | +1% |
| Equity | NOK 1,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 255 | 9 501 | 10 444 | 11 274 | 8 914 | 4 896 | 274 | 129 | 611 | 2 244 | 870 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 928 | −4 150 | −2 240 | −3 572 | −4 115 | −18 | −0 | −0 | −233 | −872 | −359 | −0 | −50 | 50 | −0 | −0 |
| EBITDA | 605 | 164 | 388 | 234 | −49 | −67 | −47 | −252 | 159 | 1 137 | −765 | −33 | −91 | 20 | −26 | −51 |
| Depreciation & amort. | −114 | −303 | −320 | −381 | −287 | −142 | −34 | −21 | −12 | −12 | −12 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 491 | −139 | 68 | −147 | −336 | −209 | −81 | −273 | 147 | 1 125 | −777 | −33 | −91 | 20 | −26 | −51 |
| Net financials | −38 | −200 | −196 | −59 | −18 | −23 | −0 | −6 | −3 | −1 | −1 | 0 | 0 | 0 | −2 | −0 |
| Profit before tax | 452 | −339 | −128 | −206 | −353 | −232 | −81 | −279 | 143 | 1 124 | −778 | −33 | −91 | 20 | −28 | −51 |
| Tax | −27 | −243 | −31 | 301 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −199 | −180 | 2 | −6 | −11 |
| Net profit | 480 | −96 | −97 | −507 | −368 | −232 | −81 | −279 | 143 | 1 124 | −778 | 166 | 89 | 18 | −22 | −40 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 399 | 5 166 | 4 182 | 3 877 | 4 697 | 330 | 374 | 150 | 580 | 1 563 | 206 | 1 029 | 1 807 | 1 775 | 1 775 | 1 797 |
| Equity | — | — | 1 134 | 627 | 259 | 27 | −54 | −333 | −190 | 934 | 156 | 1 027 | 1 754 | 1 766 | 1 766 | 1 766 |
| Long-term debt | 0 | 0 | 602 | 686 | 854 | 115 | 268 | 432 | 519 | 319 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 072 | 2 535 | 2 446 | 2 564 | 3 585 | 188 | 160 | 52 | 251 | 310 | 51 | 2 | 53 | 9 | 10 | 32 |
| Total debt | 3 072 | 3 935 | 3 048 | 3 250 | 4 438 | 303 | 429 | 483 | 770 | 629 | 51 | 2 | 53 | 9 | 10 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ip Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Øxnes | Chief Executive Officer | 0 companies |