| Revenue | NOK 2,7M | +236% |
| EBITDA | NOK 2M | +204% |
| Net profit | NOK 695K | +427% |
| Total assets | NOK 11,8M | -20% |
| Equity | NOK 2,4M | +42% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 377 | 777 | 834 | 906 | 891 | 1 027 | 587 | 537 | 849 | 638 | 757 | 748 | 694 | 774 | 817 | 2 747 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 249 | 117 | 512 | 580 | 630 | 523 | 949 | 462 | 354 | 749 | 511 | 539 | 488 | 525 | 636 | 663 | 2 018 |
| Depreciation & amort. | −0 | −0 | −86 | −89 | −118 | −118 | −88 | −138 | −138 | −138 | −138 | −237 | −126 | −126 | −127 | −0 | −0 |
| EBIT | 249 | 117 | 426 | 491 | 512 | 405 | 861 | 325 | 217 | 611 | 373 | 302 | 361 | 399 | 509 | 663 | 2 018 |
| Net financials | −110 | −279 | −3 829 | −416 | −473 | −555 | −326 | −280 | −260 | −419 | 5 446 | −225 | −456 | −262 | −369 | −489 | −986 |
| Profit before tax | 139 | −163 | −3 403 | 76 | 39 | −150 | 535 | 45 | −43 | 193 | 5 820 | 77 | −95 | 137 | 140 | 174 | 1 032 |
| Tax | 39 | −46 | 9 | −13 | 11 | −42 | 144 | 8 | 3 | 38 | 535 | 17 | −19 | 30 | 42 | 42 | 337 |
| Net profit | 100 | −117 | −3 412 | 89 | 28 | −109 | 390 | 36 | −46 | 154 | 5 284 | 60 | −76 | 107 | 98 | 132 | 695 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 123 | 10 046 | 12 360 | 12 104 | 12 586 | 12 218 | 9 645 | 10 988 | 10 848 | 10 868 | 13 667 | 13 952 | 14 350 | 14 631 | 14 140 | 14 830 | 11 813 |
| Equity | 1 855 | 1 738 | −1 674 | −1 584 | −1 556 | 335 | 725 | 762 | 794 | 948 | 6 040 | 4 259 | 3 763 | 3 015 | 2 338 | 1 669 | 2 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 524 | 0 | 0 | 0 | 0 | 0 | 0 | 5 599 | 7 976 | 7 778 | 7 606 | 8 008 | 8 541 |
| Short-term debt | 275 | 1 897 | 4 360 | 4 129 | 4 618 | 4 774 | 4 404 | 4 186 | 4 232 | 377 | 6 195 | 4 095 | 2 612 | 3 838 | 4 197 | 5 152 | 907 |
| Total debt | 5 268 | 8 308 | 14 033 | 13 688 | 14 142 | 11 883 | 8 920 | 10 226 | 10 054 | 9 920 | 7 627 | 9 694 | 10 587 | 11 617 | 11 803 | 13 161 | 9 448 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Nilsen | Chairman | 0 companies |
| Trygve Jacobsen | Board of Directors | 0 companies |