| Revenue | NOK 31K | -93% |
| EBITDA | NOK 8K | -92% |
| Net profit | NOK 55K | +161% |
| Total assets | NOK 5,4M | +0% |
| Equity | NOK -851K | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 952 | 7 396 | 9 315 | 2 946 | 2 876 | 1 555 | 218 | 154 | 0 | 210 | 410 | 25 | 25 | 25 | 31 | 463 | 31 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 245 | 1 224 | 942 | −1 261 | 965 | 190 | −115 | −69 | −74 | −69 | 102 | 1 | 5 | 2 | −82 | 97 | 8 |
| Depreciation & amort. | −2 | −2 | −7 | −6 | −6 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 243 | 1 222 | 935 | −1 267 | 959 | 184 | −121 | −75 | −74 | −69 | 102 | 1 | 5 | 2 | −82 | 97 | 8 |
| Net financials | −700 | −785 | −933 | −475 | −284 | −206 | −210 | −208 | −210 | −194 | −177 | −202 | −157 | −171 | −221 | −186 | 47 |
| Profit before tax | 1 543 | 437 | 2 | −1 743 | 674 | −22 | −331 | −283 | −284 | −264 | −74 | −201 | −151 | −168 | −303 | −90 | 55 |
| Tax | 433 | 124 | 1 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 110 | 313 | 2 | −1 735 | 674 | −22 | −331 | −283 | −284 | −264 | −74 | −201 | −151 | −168 | −303 | −90 | 55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 350 | 15 308 | 17 764 | 6 916 | 6 184 | 5 228 | 4 900 | 4 947 | 4 585 | 5 880 | 5 796 | 4 719 | 5 696 | 5 530 | 5 495 | 5 405 | 5 412 |
| Equity | 2 011 | 2 324 | 2 326 | 591 | 1 265 | 1 243 | 912 | 630 | 346 | 82 | 8 | −193 | −344 | −513 | −816 | −905 | −851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 500 | 3 500 | 3 500 | 5 000 | 5 000 | 4 115 | 5 000 | 5 000 | 5 000 | 0 | 0 |
| Short-term debt | 11 334 | 12 977 | 15 431 | 6 325 | 4 919 | 3 985 | 487 | 817 | 739 | 798 | 789 | 797 | 1 040 | 1 043 | 1 310 | 6 310 | 6 263 |
| Total debt | 11 339 | 12 985 | 15 439 | 6 325 | 4 919 | 3 985 | 3 987 | 4 317 | 4 239 | 5 798 | 5 789 | 4 912 | 6 040 | 6 043 | 6 310 | 6 310 | 6 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nappholmen As | Company | 20.0% | 20.0% | 2024 |
Acvt Holding As | Company | 20.0% | 20.0% | 2024 |
Bjoa Holding As | Company | 20.0% | 20.0% | 2024 |
Nordheat As | Company | 20.0% | 20.0% | 2024 |
Tessa Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Signy Berge | Chief Executive Officer | 0 companies |
| Anders Petter Clausen | Chairman | 0 companies |
| Toralv Tveit | Board of Directors | 0 companies |
| Inge Naustvåg | Board of Directors | 0 companies |
| Arne Gunnar Habbestad | Board of Directors | 0 companies |