| Revenue | NOK 261K | -29% |
| EBITDA | NOK -396K | +58% |
| Net profit | NOK 630K | +81% |
| Total assets | NOK 8,2M | +84% |
| Equity | NOK 4,2M | +35% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 207 | 10 463 | 11 483 | 12 008 | 11 097 | 9 981 | 9 979 | 9 006 | 2 446 | 239 | 370 | 261 |
| Staff expenses | −4 632 | −5 226 | −5 955 | −5 813 | −5 346 | −5 296 | −4 544 | −3 750 | −698 | −1 384 | −1 168 | −395 |
| EBITDA | 3 295 | 3 897 | 3 854 | 3 741 | 2 965 | 1 975 | 2 375 | 3 854 | 1 579 | −1 309 | −944 | −396 |
| Depreciation & amort. | −236 | −203 | −394 | −400 | −195 | −185 | −175 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 059 | 3 694 | 3 460 | 3 341 | 2 770 | 1 790 | 2 200 | 3 854 | 1 579 | −1 309 | −944 | −396 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 720 | 1 504 | 1 384 |
| Profit before tax | 2 501 | 2 932 | 3 245 | 4 330 | 2 806 | 1 827 | 2 208 | 3 870 | 1 780 | 411 | 560 | 988 |
| Tax | 841 | 1 021 | 871 | 830 | 680 | 400 | 494 | 851 | 393 | 99 | 213 | 358 |
| Net profit | 1 660 | 1 910 | 2 374 | 3 500 | 2 127 | 1 427 | 1 713 | 3 018 | 1 387 | 312 | 348 | 630 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 332 | 7 919 | 10 633 | 7 311 | 8 477 | 3 537 | 3 766 | 6 834 | 4 555 | 7 545 | 4 466 | 8 219 |
| Equity | 3 963 | 304 | 678 | 692 | 1 318 | 785 | 1 808 | 3 126 | 3 513 | 6 784 | 3 142 | 4 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 221 | 176 |
| Short-term debt | 5 369 | 7 615 | 9 956 | 6 620 | 7 158 | 2 753 | 1 958 | 3 709 | 1 042 | 485 | 1 103 | 3 806 |
| Total debt | 5 369 | 7 615 | 9 956 | 6 620 | 7 158 | 2 753 | 1 958 | 3 709 | 1 042 | 761 | 1 323 | 3 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tormod Karlsrud | Deputy Member | 0 companies |
| Eirik Jøntvedt | Chairman | 0 companies |