| Revenue | NOK 31K | — |
| EBITDA | NOK -15K | +76% |
| Net profit | NOK 627K | +7% |
| Total assets | NOK 7,8M | +2% |
| Equity | NOK 7,6M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 407 | 430 | 487 | 473 | 475 | 507 | 519 | 610 | 672 | 654 | 710 | 778 | 1 553 | 115 | 0 | 0 | 31 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 |
| EBITDA | 320 | 281 | 332 | 363 | 402 | 406 | 450 | 435 | 504 | 561 | 564 | 597 | 626 | 1 415 | −133 | −51 | −62 | −15 |
| Depreciation & amort. | −29 | −29 | −36 | −50 | −104 | −129 | −129 | −132 | −148 | −154 | −155 | −160 | −177 | −118 | −18 | −18 | −18 | −12 |
| EBIT | 292 | 253 | 297 | 313 | 298 | 277 | 321 | 303 | 356 | 406 | 410 | 436 | 449 | 1 297 | −151 | −69 | −80 | −27 |
| Net financials | −253 | −151 | −183 | −230 | −219 | −119 | −162 | 4 948 | −71 | −47 | −32 | −365 | −24 | −44 | −7 | 200 | 680 | 705 |
| Profit before tax | 39 | 101 | 114 | 83 | 79 | 158 | 160 | 5 251 | 285 | 360 | 378 | 71 | 425 | 1 253 | −158 | 132 | 600 | 678 |
| Tax | 26 | 28 | 32 | 23 | 22 | 19 | 43 | 83 | 67 | 85 | 83 | 91 | 93 | 281 | −31 | 16 | 15 | 51 |
| Net profit | 13 | 73 | 82 | 60 | 57 | 139 | 116 | 5 169 | 218 | 275 | 295 | −20 | 331 | 972 | −126 | 115 | 586 | 627 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 048 | 3 029 | 4 171 | 4 346 | 4 185 | 4 199 | 4 178 | 8 433 | 8 141 | 8 269 | 7 988 | 8 412 | 8 514 | 7 596 | 7 267 | 7 367 | 7 695 | 7 830 |
| Equity | 627 | 700 | 782 | 842 | 898 | 1 038 | 1 154 | 5 323 | 5 540 | 5 465 | 5 760 | 5 740 | 5 972 | 6 944 | 6 817 | 6 933 | 7 018 | 7 645 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 141 | 2 995 | 2 835 | 2 657 | 2 445 | 2 220 | 1 980 | 2 404 | 2 053 | 233 | 189 | 154 | 132 | 0 |
| Short-term debt | 81 | 123 | 420 | 248 | 146 | 167 | 189 | 453 | 155 | 584 | 248 | 268 | 490 | 419 | 260 | 281 | 545 | 76 |
| Total debt | 2 421 | 2 329 | 3 389 | 3 505 | 3 287 | 3 161 | 3 024 | 3 110 | 2 600 | 2 803 | 2 228 | 2 672 | 2 543 | 652 | 449 | 434 | 677 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merete Borgen | Deputy Member | 0 companies |
| Tor Henning Molstad | Chairman | 0 companies |