| Revenue | NOK 2M | +25% |
| EBITDA | NOK 530K | -41% |
| Net profit | NOK 189K | -69% |
| Total assets | NOK 12,7M | -1% |
| Equity | NOK 7,7M | +3% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | 975 | 1 177 | 1 035 | 1 020 | 1 155 | 1 288 | 1 126 | 1 434 | 1 134 | 1 008 | 1 107 | 3 059 | 3 053 | 1 150 | 1 627 | 2 026 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −232 | −258 | −149 | −164 | −366 | −261 | −373 | −870 |
| EBITDA | 247 | 278 | 559 | 498 | 29 | 567 | 504 | 391 | 1 069 | 99 | 106 | 477 | 2 553 | 2 370 | 422 | 896 | 530 |
| Depreciation & amort. | −103 | −103 | −106 | −118 | −125 | −128 | −142 | −139 | −134 | −134 | −134 | −112 | −102 | −95 | −77 | −47 | −47 |
| EBIT | 144 | 175 | 454 | 379 | −96 | 439 | 362 | 252 | 935 | −35 | −28 | 365 | 2 451 | 2 275 | 346 | 848 | 483 |
| Net financials | −200 | 1 | −54 | −94 | −49 | −32 | −38 | −36 | −134 | −128 | −33 | 5 | 1 | 5 | 4 | −61 | −240 |
| Profit before tax | −56 | 175 | 399 | 285 | −145 | 407 | 324 | 216 | 801 | −162 | −62 | 370 | 2 453 | 2 280 | 350 | 788 | 243 |
| Tax | −10 | 43 | 112 | 80 | −41 | 103 | 59 | 44 | 192 | −45 | −134 | 39 | 540 | 502 | 77 | 173 | 54 |
| Net profit | −46 | 133 | 287 | 205 | −105 | 304 | 158 | 172 | 609 | −117 | 73 | 331 | 1 913 | 1 778 | 273 | 615 | 189 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 299 | 5 442 | 5 465 | 5 804 | 6 418 | 6 574 | 5 630 | 5 842 | 6 712 | 6 443 | 5 433 | 4 646 | 5 796 | 8 089 | 8 214 | 12 783 | 12 712 |
| Equity | 331 | 464 | 751 | 956 | 851 | 1 155 | 1 314 | 1 486 | 2 095 | 1 978 | 2 656 | 2 987 | 4 859 | 6 637 | 6 909 | 7 524 | 7 713 |
| Long-term debt | 0 | 63 | 106 | 138 | 97 | 176 | 201 | 181 | 196 | 151 | 17 | 56 | 637 | 923 | 797 | 2 314 | 1 968 |
| Short-term debt | 4 968 | 4 915 | 4 608 | 4 710 | 5 469 | 5 243 | 4 115 | 4 175 | 4 421 | 4 314 | 2 760 | 1 603 | 301 | 529 | 508 | 2 945 | 3 031 |
| Total debt | 4 968 | 4 978 | 4 714 | 4 848 | 5 566 | 5 418 | 4 316 | 4 356 | 4 617 | 4 464 | 2 777 | 1 659 | 937 | 1 452 | 1 305 | 5 259 | 4 999 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Ansar | Chairman | 0 companies |