| Revenue | NOK 1,7M | -35% |
| EBITDA | NOK -9K | -119% |
| Net profit | NOK -63K | -448% |
| Total assets | NOK 389K | +14% |
| Equity | NOK 126K | -33% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 215 | 1 946 | 2 210 | 2 900 | 1 843 | 1 871 | 1 909 | 2 052 | 2 184 | 2 378 | 2 380 | 3 190 | 1 123 | 763 | 2 981 | 2 659 | 1 733 |
| Staff expenses | −900 | −986 | −587 | −772 | −603 | −426 | −568 | −596 | −568 | −643 | −647 | −848 | −272 | −144 | −1 084 | −785 | −761 |
| EBITDA | 59 | −47 | 83 | 463 | 248 | 141 | −232 | 439 | 413 | −217 | 158 | 47 | −120 | 99 | 84 | 45 | −9 |
| Depreciation & amort. | −71 | −57 | −47 | −112 | −132 | −141 | −147 | −151 | −153 | −110 | −111 | −110 | −116 | −37 | −51 | −51 | −51 |
| EBIT | −12 | −103 | 36 | 351 | 115 | −0 | −379 | 288 | 260 | −326 | 47 | −63 | −235 | 63 | 33 | −6 | −60 |
| Net financials | 0 | −2 | −1 | 1 | −5 | −9 | −7 | −5 | −3 | −2 | −0 | −0 | −1 | −1 | −1 | −6 | −3 |
| Profit before tax | −12 | −105 | 34 | 352 | 110 | −9 | −386 | 284 | 257 | −328 | 47 | −63 | −236 | 61 | 32 | −12 | −63 |
| Tax | −3 | −29 | 9 | 98 | 4 | 8 | −0 | −0 | 45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | −76 | 25 | 254 | 106 | −17 | −386 | 284 | 212 | −328 | 47 | −63 | −236 | 61 | 32 | −12 | −63 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 640 | 675 | 1 091 | 1 317 | 1 149 | 917 | 1 070 | 1 294 | 939 | 769 | 635 | 328 | 387 | 2 110 | 341 | 389 |
| Equity | 373 | 297 | 322 | 575 | 681 | 665 | 279 | 562 | 774 | 446 | 493 | 430 | 194 | 255 | 287 | 190 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 179 | 144 | 110 | 74 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 62 |
| Short-term debt | 243 | 293 | 303 | 516 | 456 | 340 | 528 | 434 | 481 | 493 | 276 | 205 | 134 | 132 | 1 823 | 90 | 201 |
| Total debt | 293 | 343 | 353 | 516 | 636 | 484 | 638 | 508 | 520 | 493 | 276 | 205 | 134 | 132 | 1 823 | 152 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Gudesen Torp | Deputy Member | 0 companies |
| Steffen Isaksen | Chairman | 0 companies |