| Revenue | NOK 12,4M | +5% |
| EBITDA | NOK 722K | -62% |
| Net profit | NOK -176K | +91% |
| Total assets | NOK 15,8M | +9% |
| Equity | NOK 4,6M | -4% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 608 | 4 128 | 2 836 | 5 799 | 6 030 | 5 068 | 4 695 | 6 411 | 4 018 | 5 336 | 3 274 | 7 803 | 6 378 | 8 523 | 6 466 | 11 783 | 12 376 |
| Staff expenses | −1 059 | −1 647 | −2 102 | −2 474 | −3 024 | −3 022 | −2 821 | −3 660 | −3 325 | −3 306 | −2 725 | −4 655 | −4 710 | −8 198 | −7 633 | −5 688 | −6 826 |
| EBITDA | −51 | 750 | −220 | 1 487 | 1 038 | −151 | 446 | 1 137 | −906 | 439 | −574 | 534 | −983 | −5 690 | −5 679 | 1 924 | 722 |
| Depreciation & amort. | −8 | −626 | −719 | −720 | −766 | −729 | −77 | −36 | −10 | −0 | −0 | −0 | −23 | −34 | −104 | −569 | −441 |
| EBIT | −59 | 125 | −939 | 766 | 272 | −880 | 369 | 1 100 | −916 | 439 | −574 | 534 | −1 006 | −5 724 | −5 784 | 1 356 | 281 |
| Net financials | −96 | −78 | −66 | −72 | −25 | −43 | −17 | −4 | 2 | 2 | −4 | −12 | −5 | −120 | −867 | −3 202 | −457 |
| Profit before tax | −155 | 47 | −1 005 | 694 | 247 | −922 | 352 | 1 096 | −914 | 441 | −579 | 522 | −1 011 | −5 845 | −6 651 | −1 846 | −176 |
| Tax | −104 | 12 | −289 | 164 | −5 | −347 | −11 | 269 | −318 | 76 | −120 | 127 | −328 | −1 528 | −1 427 | 186 | −0 |
| Net profit | −52 | 35 | −717 | 530 | 251 | −575 | 363 | 827 | −596 | 365 | −459 | 395 | −683 | −4 317 | −5 224 | −2 032 | −176 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 439 | 4 000 | 3 619 | 3 880 | 3 965 | 2 950 | 3 699 | 3 944 | 2 935 | 3 440 | 2 966 | 3 671 | 10 243 | 18 944 | 16 887 | 14 527 | 15 834 |
| Equity | 1 964 | 1 998 | 1 282 | 1 811 | 2 062 | 1 487 | 1 850 | 2 677 | 2 081 | 2 446 | 1 987 | 2 382 | 1 700 | 4 583 | −641 | 4 774 | 4 598 |
| Long-term debt | 1 000 | 800 | 700 | 500 | 300 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 5 300 | 7 300 | 8 962 | 4 455 | 7 376 |
| Short-term debt | 1 475 | 1 201 | 1 638 | 1 569 | 1 603 | 1 363 | 1 849 | 1 268 | 854 | 994 | 979 | 1 289 | 3 243 | 7 061 | 8 566 | 5 299 | 3 861 |
| Total debt | 2 475 | 2 001 | 2 338 | 2 069 | 1 903 | 1 463 | 1 849 | 1 268 | 854 | 994 | 979 | 1 289 | 8 543 | 14 361 | 17 528 | 9 753 | 11 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue House As | Company | 79.3% | 79.3% | 2024 |
Antec Invest As | Company | 44.2% | 44.2% | 2022 |
Deepcitech As | Company | 5.0% | 5.0% | 2024 |
Xfile As | Company | 3.1% | 3.1% | 2024 |
Saamand As | Company | 3.1% | 3.1% | 2024 |
Synesi As | Company | 3.1% | 3.1% | 2024 |
| Individual | 3.1% | 3.1% | 2024 | |
Asteroidebakken As | Company | 1.4% | 1.4% | 2024 |
Asteroidebakken As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas John Julien Meyer | Chief Executive Officer | 0 companies |
| Else Malmin | Chief Executive Officer | 0 companies |
| Arild Christian Selvig | Chief Executive Officer | 0 companies |
| Eirik Kloster Jacobsen | Board of Directors | 0 companies |
| Lars Gunnar Hodnefjell | Board of Directors | 0 companies |
| Frode Sigurd Berg | Chairman | 0 companies |
| Helge Sverre Eide | Board of Directors | 0 companies |
| Kamilla Sharma | Board of Directors | 0 companies |
| Ragnvald Rasmus Sunde | Chairman | 0 companies |
| Geir Olav Gyland | Board of Directors | 0 companies |
| Ingrid Sølvberg | Board of Directors | 0 companies |