| Revenue | NOK 58,4M | -32% |
| EBITDA | NOK 3,4M | -33% |
| Net profit | NOK -772K | -208% |
| Total assets | NOK 87,2M | +3% |
| Equity | NOK 41,7M | -2% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 237 | 114 010 | 114 483 | 85 284 | 58 366 |
| Staff expenses | −21 539 | −22 381 | −26 655 | −22 065 | −18 829 |
| EBITDA | 6 898 | 5 788 | 266 | 5 147 | 3 433 |
| Depreciation & amort. | −1 150 | −1 435 | −1 782 | −2 018 | −1 775 |
| EBIT | 5 747 | 4 353 | −1 517 | 3 129 | 1 658 |
| Net financials | 1 714 | 7 746 | 17 901 | −1 833 | −2 103 |
| Profit before tax | 7 461 | 12 099 | 16 384 | 1 296 | −445 |
| Tax | 1 173 | 897 | −478 | 582 | 327 |
| Net profit | 6 288 | 11 202 | 16 862 | 715 | −772 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 984 | 88 721 | 90 252 | 84 641 | 87 213 |
| Equity | 23 711 | 32 913 | 46 575 | 42 439 | 41 667 |
| Long-term debt | 16 569 | 26 005 | 26 528 | 29 089 | 24 835 |
| Short-term debt | 14 704 | 29 803 | 17 149 | 13 113 | 20 710 |
| Total debt | 31 273 | 55 808 | 43 677 | 42 202 | 45 545 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60.81% | 60.81% | 2024 | |
| Company | 16% | 16% | 2022 | |
| Individual | 9.46% | 9.46% | 2024 | |
| Company | 6% | 6% | 2022 | |
| Individual | 3% | 3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Vildalen Trysnes | Chairman | 0 companies |
| Jan Petter Verdal | Board of Directors | 0 companies |
| Asbjørn Aasen | Chairman | 0 companies |