| Revenue | NOK 2,6M | -13% |
| EBITDA | NOK -29K | -101% |
| Net profit | NOK -2M | -577% |
| Total assets | NOK 31,9M | +7% |
| Equity | NOK 5,7M | -25% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 830 | 2 256 | 2 596 | 2 734 | 3 069 | 3 101 | 3 180 | 2 940 | 3 097 | 3 124 | 2 546 | 2 740 | 3 254 | 3 016 | 2 623 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 143 | 1 279 | 1 724 | 1 278 | 2 004 | 2 053 | 2 006 | 1 750 | 1 633 | 1 583 | −1 773 | 1 320 | 1 627 | 2 707 | −29 |
| Depreciation & amort. | −534 | −559 | −547 | −547 | −536 | −525 | −515 | −504 | −494 | −518 | −580 | −570 | −561 | −945 | −945 |
| EBIT | 1 609 | 720 | 1 176 | 731 | 1 468 | 1 528 | 1 491 | 1 245 | 1 139 | 1 065 | −2 352 | 750 | 1 066 | 1 762 | −975 |
| Net financials | 57 | 21 | 25 | 41 | 38 | 14 | 3 | 6 | 4 | 4 | −238 | −530 | −806 | −1 234 | −1 538 |
| Profit before tax | 1 666 | 741 | 1 201 | 772 | 1 506 | 1 542 | 1 494 | 1 251 | 1 143 | 1 068 | −2 590 | 219 | 260 | 527 | −2 513 |
| Tax | 466 | 208 | 336 | 181 | 407 | 329 | 326 | 250 | 210 | 235 | −570 | 48 | 64 | 116 | −553 |
| Net profit | 1 200 | 534 | 864 | 591 | 1 100 | 1 213 | 1 168 | 1 001 | 933 | 833 | −2 021 | 171 | 196 | 411 | −1 960 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 574 | 35 301 | 36 523 | 35 215 | 35 589 | 35 953 | 35 906 | 35 657 | 35 747 | 35 393 | 56 063 | 55 474 | 30 398 | 29 855 | 31 896 |
| Equity | 33 763 | 34 297 | 33 249 | 32 679 | 32 939 | 32 882 | 32 895 | 32 897 | 33 148 | 32 623 | 30 602 | 30 773 | 7 279 | 7 691 | 5 730 |
| Long-term debt | 445 | 646 | 821 | 940 | 1 069 | 1 093 | 1 134 | 1 157 | 1 163 | 1 227 | 24 932 | 24 058 | 22 893 | 21 780 | 24 491 |
| Short-term debt | 1 366 | 359 | 2 452 | 1 596 | 1 580 | 1 978 | 1 876 | 1 603 | 1 435 | 1 544 | 528 | 643 | 226 | 384 | 1 674 |
| Total debt | 1 811 | 1 004 | 3 273 | 2 536 | 2 649 | 3 071 | 3 011 | 2 760 | 2 598 | 2 770 | 25 460 | 24 701 | 23 118 | 22 164 | 26 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terje Pedersen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente-Margaret Mosvold Andersen | Chief Executive Officer | 0 companies |
| Ole-Terje Mosvold Pedersen | Board of Directors | 0 companies |
| Svein Tore Råmunddal | Chairman | 0 companies |