| Revenue | NOK 318K | -80% |
| EBITDA | NOK -157K | -116% |
| Net profit | NOK -94K | -109% |
| Total assets | NOK 1,4M | -23% |
| Equity | NOK 1,2M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 747 | 0 | 4 042 | 6 523 | 7 905 | 0 | 5 238 | 2 337 | 1 547 | 774 | 829 | 526 | 578 | 1 557 | 318 |
| Staff expenses | −0 | −2 418 | −0 | −2 393 | −4 781 | −3 503 | −0 | −5 292 | −2 415 | −1 033 | −223 | −64 | −60 | −62 | −258 | −279 |
| EBITDA | 0 | 993 | 0 | 1 170 | 1 236 | 3 786 | 0 | −707 | −2 312 | −602 | −4 | 13 | −88 | 73 | 982 | −157 |
| Depreciation & amort. | −0 | −70 | −0 | −69 | −87 | −96 | −0 | −113 | −102 | −78 | −78 | −78 | −62 | −3 | −3 | −3 |
| EBIT | 0 | 922 | 0 | 1 100 | 1 149 | 3 690 | 0 | −820 | −2 414 | −681 | −83 | −65 | −150 | 70 | 979 | −160 |
| Net financials | 0 | −1 | 0 | 1 | −2 | 13 | 0 | 10 | 10 | 0 | −0 | −0 | −1 | 0 | −0 | 1 |
| Profit before tax | 0 | 921 | 0 | 1 101 | 1 147 | 3 703 | 0 | −810 | −2 404 | −681 | −83 | −65 | −151 | 70 | 979 | −159 |
| Tax | −0 | 258 | −0 | 310 | 322 | 1 039 | −0 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −68 | −65 |
| Net profit | 0 | 663 | 0 | 791 | 826 | 2 664 | 0 | −777 | −2 404 | −681 | −83 | −65 | −151 | 70 | 1 047 | −94 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 536 | — | 2 691 | 4 203 | 6 834 | — | 5 190 | 1 484 | 579 | 471 | 370 | 294 | 442 | 1 872 | 1 435 |
| Equity | — | 338 | — | 725 | 854 | 2 411 | — | 1 634 | 873 | 193 | 110 | 45 | −106 | −36 | 1 068 | 1 204 |
| Long-term debt | 0 | 234 | 0 | 5 | 55 | 69 | 0 | 176 | 167 | 167 | 167 | 167 | 163 | 164 | 164 | 0 |
| Short-term debt | 0 | 1 965 | 0 | 1 961 | 3 293 | 4 354 | 0 | 3 380 | 444 | 220 | 194 | 158 | 237 | 313 | 640 | 231 |
| Total debt | 0 | 2 199 | 0 | 1 966 | 3 348 | 4 423 | 0 | 3 556 | 610 | 386 | 361 | 325 | 400 | 477 | 804 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Marie Lidal | Deputy Member | 0 companies |
| Noel Douglas Francis Hammonds | Board of Directors | 0 companies |
| Rolf Lidal | Chairman | 0 companies |
| Bjørnar Lidal | Board of Directors | 0 companies |