| Revenue | NOK 677K | -24% |
| EBITDA | NOK 408K | -24% |
| Net profit | NOK 1M | -50% |
| Total assets | NOK 13,2M | +9% |
| Equity | NOK 12,6M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 62 | 19 | 980 | 900 | 0 | 60 | 649 | 184 | 338 | 1 195 | 1 408 | 780 | 529 | 893 | 677 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −0 |
| EBITDA | 0 | −276 | −92 | 17 | −52 | 944 | 768 | 0 | −63 | 509 | −83 | 111 | 1 027 | 962 | 391 | 30 | 539 | 408 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −39 | −41 | −49 | −69 | −54 |
| EBIT | 0 | −276 | −92 | 17 | −52 | 944 | 768 | 0 | −63 | 509 | −83 | 111 | 1 000 | 924 | 350 | −19 | 470 | 354 |
| Net financials | 0 | 3 | −1 888 | −23 221 | 8 594 | 284 | −177 | 0 | −343 | −0 | 584 | 18 | 158 | 12 | 28 | 8 231 | 1 796 | 711 |
| Profit before tax | 0 | −273 | −1 981 | −23 203 | 8 542 | 1 228 | 591 | 0 | −406 | 509 | 501 | 129 | 1 158 | 936 | 378 | 8 212 | 2 265 | 1 065 |
| Tax | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | 129 | −0 | −0 | 255 | 206 | 99 | 22 | 208 | 46 |
| Net profit | 0 | −273 | −1 975 | −23 203 | 8 542 | 1 228 | 591 | 0 | −406 | 379 | 501 | 129 | 903 | 730 | 279 | 8 190 | 2 058 | 1 019 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 31 | 3 193 | 2 400 | 2 825 | 4 092 | 3 574 | — | 1 036 | 1 053 | 1 604 | 1 649 | 2 098 | 2 434 | 3 804 | 11 867 | 12 053 | 13 154 |
| Equity | — | 31 | −1 944 | −25 148 | −16 606 | −15 379 | −14 397 | — | −13 997 | −13 617 | −13 116 | −12 987 | −12 084 | 1 046 | 1 378 | 9 568 | 11 626 | 12 627 |
| Long-term debt | 0 | 0 | 5 055 | 27 486 | 19 017 | 18 630 | 17 742 | 0 | 14 812 | 14 202 | 14 168 | 13 725 | 13 645 | 860 | 2 366 | 2 315 | 343 | 457 |
| Short-term debt | 0 | 0 | 83 | 62 | 414 | 841 | 229 | 0 | 221 | 468 | 552 | 911 | 536 | 528 | 60 | −15 | 84 | 70 |
| Total debt | 0 | 0 | 5 137 | 27 547 | 19 431 | 19 471 | 17 971 | 0 | 15 033 | 14 671 | 14 720 | 14 636 | 14 182 | 1 388 | 2 426 | 2 299 | 427 | 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
SM Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Matre | Chief Executive Officer | 0 companies |
| Ståle Matre | Deputy Member | 0 companies |