| Revenue | NOK 17,3M | -1% |
| EBITDA | NOK 5,5M | -2% |
| Net profit | NOK 4,3M | -3% |
| Total assets | NOK 9,6M | -15% |
| Equity | NOK 2,7M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 761 | 9 543 | 11 363 | 13 436 | 14 859 | 14 548 | 14 705 | 14 584 | 14 704 | 16 337 | 17 402 | 17 652 | 17 450 | 17 304 |
| Staff expenses | −4 610 | −5 479 | −6 276 | −8 136 | −7 720 | −7 981 | −7 934 | −7 649 | −7 746 | −8 711 | −9 894 | −9 703 | −9 874 | −9 666 |
| EBITDA | 2 977 | 2 847 | 3 589 | 3 760 | 5 263 | 5 014 | 5 135 | 5 168 | 5 154 | 5 755 | 5 669 | 6 058 | 5 557 | 5 458 |
| Depreciation & amort. | −89 | −91 | −169 | −168 | −293 | −225 | −223 | −83 | −95 | −36 | −26 | −9 | −3 | −0 |
| EBIT | 2 888 | 2 755 | 3 420 | 3 593 | 4 970 | 4 789 | 4 912 | 5 085 | 5 058 | 5 719 | 5 643 | 6 049 | 5 554 | 5 458 |
| Net financials | 309 | 131 | 151 | 216 | 211 | 197 | 217 | 125 | 93 | 116 | 100 | 193 | 104 | 14 |
| Profit before tax | 3 198 | 2 886 | 3 571 | 3 809 | 5 181 | 4 985 | 5 128 | 5 211 | 5 151 | 5 835 | 5 743 | 6 242 | 5 658 | 5 472 |
| Tax | 898 | 805 | 1 004 | 1 062 | 1 452 | 1 398 | 1 381 | 1 412 | 1 286 | 1 398 | 1 323 | 1 357 | 1 236 | 1 202 |
| Net profit | 2 300 | 2 082 | 2 567 | 2 746 | 3 730 | 3 587 | 3 748 | 3 799 | 3 865 | 4 437 | 4 420 | 4 884 | 4 422 | 4 270 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 400 | 6 677 | 7 901 | 9 133 | 10 141 | 9 410 | 9 618 | 8 256 | 9 001 | 10 065 | 10 651 | 11 318 | 11 255 | 9 600 |
| Equity | — | — | 2 125 | 1 871 | 1 601 | 1 688 | 1 436 | 1 285 | 1 350 | 1 587 | 1 807 | 2 191 | 2 413 | 2 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 424 | 4 620 | 5 776 | 7 241 | 8 540 | 7 722 | 8 182 | 6 971 | 7 651 | 8 478 | 8 844 | 9 127 | 8 842 | 6 918 |
| Total debt | 4 424 | 4 620 | 5 776 | 7 262 | 8 540 | 7 722 | 8 182 | 6 971 | 7 651 | 8 478 | 8 844 | 9 127 | 8 842 | 6 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AS Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinus As | Company | 50.0% | 50.0% | 2022 |
Fifrildi As | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Standal | Chief Executive Officer | 0 companies |
| Ann-Helen Solvang | Deputy Member | 0 companies |
| Marianne Sundal | Board of Directors | 0 companies |