| Revenue | NOK 6,9M | +16% |
| EBITDA | NOK -488K | -181% |
| Net profit | NOK -578K | -147% |
| Total assets | NOK 1,5M | +28% |
| Equity | NOK -1,7M | -53% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 217 | 3 165 | 2 992 | 3 245 | 3 415 | 4 166 | 6 037 | 5 270 | 5 927 | 5 973 | 6 933 |
| Staff expenses | −870 | −895 | −936 | −1 057 | −893 | −1 501 | −2 012 | −2 120 | −2 218 | −2 319 | −2 995 |
| EBITDA | 202 | −154 | −134 | −59 | 386 | −184 | 105 | −320 | 124 | −174 | −488 |
| Depreciation & amort. | −8 | −7 | −4 | −84 | −110 | −94 | −113 | −96 | −96 | −33 | −57 |
| EBIT | 194 | −161 | −138 | −142 | 276 | −278 | −8 | −416 | 28 | −207 | −545 |
| Net financials | −1 | −3 | −4 | −31 | 0 | 0 | −20 | −30 | −19 | −27 | −33 |
| Profit before tax | 193 | −164 | −142 | −173 | 244 | −303 | −28 | −446 | 9 | −234 | −578 |
| Tax | 13 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 179 | −150 | −142 | −173 | 244 | −303 | −28 | −446 | 9 | −234 | −578 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 410 | 957 | 1 010 | 994 | 1 444 | 1 250 | 1 148 | 1 239 | 1 198 | 1 537 |
| Equity | 188 | 37 | −155 | −328 | −84 | −387 | −415 | −861 | −852 | −1 086 | −1 664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 180 | 179 |
| Short-term debt | 413 | 373 | 723 | 987 | 768 | 1 563 | 1 665 | 2 009 | 1 912 | 2 104 | 3 022 |
| Total debt | 413 | 373 | 723 | 1 338 | 1 079 | 1 831 | 1 665 | 2 009 | 2 092 | 2 284 | 3 201 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Haugen | Chairman | 0 companies |
| Frank Rishaug | Board of Directors | 0 companies |
| Helge Letrud | Board of Directors | 0 companies |