| Revenue | NOK 9,6M | -15% |
| EBITDA | NOK 311K | +114% |
| Net profit | NOK 84K | +105% |
| Total assets | NOK 17,7M | +4% |
| Equity | NOK 11,7M | +1% |
| Employees | 35 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 096 | 3 976 | 3 178 | 7 659 | 3 157 | 3 651 | 3 919 | 4 545 | 5 847 | 5 451 | 7 876 | 5 182 | 35 044 | 5 168 | 9 717 | 11 305 | 9 617 |
| Staff expenses | −0 | −1 515 | −1 793 | −2 499 | −2 969 | −3 286 | −2 548 | −2 585 | −1 736 | −2 365 | −2 186 | −2 814 | −2 635 | −3 943 | −3 528 | −4 423 | −4 706 | −2 913 |
| EBITDA | 0 | −2 458 | −1 507 | −2 169 | −212 | −2 910 | −2 259 | −2 012 | −691 | −416 | −1 128 | 361 | −1 890 | 17 760 | −2 088 | 21 | −2 191 | 311 |
| Depreciation & amort. | −0 | −252 | −267 | −279 | −288 | −326 | −266 | −109 | −117 | −116 | −178 | −161 | −149 | −107 | −109 | −58 | −147 | −193 |
| EBIT | 0 | −2 711 | −1 773 | −2 448 | −499 | −3 236 | −2 525 | −2 121 | −808 | −532 | −1 306 | 200 | −2 039 | 17 653 | −2 197 | −37 | −2 338 | 118 |
| Net financials | 0 | −119 | −69 | −65 | −42 | −76 | −119 | −124 | −175 | −249 | −184 | 22 | −243 | −95 | −146 | −57 | 701 | −34 |
| Profit before tax | 0 | −2 830 | −1 842 | −2 513 | −542 | −3 311 | −2 644 | −2 246 | −983 | −781 | −1 490 | 222 | −2 283 | 17 558 | −2 343 | −94 | −1 637 | 84 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −72 | 334 | 6 215 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 830 | −1 842 | −2 513 | −542 | −3 311 | −2 644 | −2 246 | −983 | −781 | −1 418 | −112 | −8 498 | 17 558 | −2 343 | −94 | −1 637 | 84 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 877 | 3 318 | 3 124 | 6 071 | 4 290 | 3 925 | 4 641 | 2 810 | 4 852 | 9 933 | 12 982 | 5 000 | 23 500 | 19 085 | 18 155 | 17 082 | 17 704 |
| Equity | — | 3 117 | 1 274 | 1 639 | 4 173 | 861 | 874 | −309 | −1 292 | −74 | 4 985 | 6 874 | −1 278 | 16 280 | 13 938 | 13 282 | 11 645 | 11 729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 092 | 1 703 | 3 280 | 2 602 | 3 769 | 2 765 | 5 082 | 4 165 | 4 863 | 3 495 | 2 291 | 1 180 | 3 452 |
| Short-term debt | 0 | 1 592 | 1 127 | 837 | 1 542 | 1 337 | 1 348 | 1 671 | 1 499 | 1 156 | 2 182 | 1 026 | 2 113 | 2 357 | 1 653 | 2 582 | 4 256 | 2 524 |
| Total debt | 0 | 2 760 | 2 044 | 1 485 | 1 898 | 3 429 | 3 051 | 4 950 | 4 102 | 4 926 | 4 948 | 6 108 | 6 278 | 7 220 | 5 147 | 4 873 | 5 436 | 5 976 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bosanova As | Company | 30.0% | 30.0% | 2024 |
Tema Prosjekt As | Company | 22.1% | 22.1% | 2024 |
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
Sva Eie As | Company | 5.5% | 5.5% | 2024 |
Ajb Holding As | Company | 4.3% | 4.3% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2022 | |
Kasper As | Company | 2.4% | 2.4% | 2024 |
Hank As | Company | 1.4% | 1.4% | 2024 |
Majs Holding As | Company | 1.3% | 1.3% | 2024 |
Hs Eie As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Walter Sunde | Board of Directors | 0 companies |
| Anders Haug Thomassen | Chairman | 0 companies |