| Revenue | NOK 729K | +4% |
| EBITDA | NOK 498K | +7% |
| Net profit | NOK 175K | +9% |
| Total assets | NOK 3,5M | +1% |
| Equity | NOK 1,3M | +15% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 110 | 2 562 | 502 | 505 | 497 | 498 | 511 | 562 | 552 | 519 | 567 | 553 | 632 | 568 | 666 | 700 | 729 |
| Staff expenses | −53 | −26 | −54 | −22 | −20 | −13 | −17 | −26 | −32 | −59 | −59 | −8 | −13 | −26 | −55 | −4 | −11 |
| EBITDA | 29 | 154 | 264 | 379 | 291 | 330 | 332 | 336 | 349 | 285 | 296 | 372 | 437 | 324 | 292 | 465 | 498 |
| Depreciation & amort. | −94 | −95 | −101 | −100 | −99 | −110 | −112 | −115 | −115 | −110 | −110 | −110 | −110 | −110 | −115 | −122 | −120 |
| EBIT | −65 | 59 | 163 | 279 | 192 | 220 | 220 | 221 | 234 | 175 | 186 | 262 | 327 | 214 | 177 | 342 | 379 |
| Net financials | −334 | −166 | −96 | −88 | −78 | −64 | −52 | −46 | −62 | −57 | −52 | −123 | −119 | −84 | −104 | −136 | −154 |
| Profit before tax | −400 | −107 | 67 | 191 | 114 | 157 | 168 | 175 | 172 | 117 | 135 | 139 | 208 | 130 | 73 | 206 | 225 |
| Tax | −112 | −30 | 19 | 53 | 34 | 46 | 45 | 52 | 47 | 31 | 35 | 31 | 46 | 29 | 16 | 45 | 50 |
| Net profit | −288 | −76 | 48 | 137 | 80 | 111 | 122 | 123 | 125 | 86 | 100 | 109 | 162 | 102 | 57 | 161 | 175 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 442 | 2 482 | 2 320 | 2 205 | 2 157 | 2 076 | 2 050 | 2 021 | 2 474 | 2 312 | 2 260 | 3 908 | 3 918 | 3 927 | 3 827 | 3 486 | 3 530 |
| Equity | 96 | 19 | 67 | 205 | 285 | 396 | 518 | 641 | 766 | 852 | 952 | 1 060 | 1 223 | 1 324 | 982 | 1 143 | 1 318 |
| Long-term debt | 2 411 | 2 323 | 2 103 | 1 875 | 1 746 | 1 552 | 1 402 | 1 241 | 1 558 | 1 349 | 1 187 | 2 722 | 2 595 | 2 453 | 2 315 | 2 167 | 2 043 |
| Short-term debt | 1 935 | 140 | 149 | 125 | 127 | 129 | 130 | 138 | 150 | 111 | 121 | 125 | 100 | 149 | 530 | 176 | 169 |
| Total debt | 4 346 | 2 463 | 2 253 | 2 000 | 1 872 | 1 681 | 1 532 | 1 380 | 1 708 | 1 460 | 1 308 | 2 848 | 2 695 | 2 602 | 2 845 | 2 343 | 2 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2003 | — | — |
ØF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gerd Haldis Bråten | Deputy Member | 0 companies |
| Øyvind Fredheim | Chief Executive Officer | 0 companies |
| Terje Fredheim | Chief Executive Officer | 0 companies |
| Randi Tveiten | Board of Directors | 0 companies |