| Revenue | NOK 2,5M | +17% |
| EBITDA | NOK 457K | +1% |
| Net profit | NOK -175K | +5% |
| Total assets | NOK 6,5M | -9% |
| Equity | NOK 1,1M | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 510 | 600 | 213 | 1 295 | 1 101 | 637 | 538 | 1 261 | 2 791 | 808 | 818 | 1 835 | 2 104 | 2 455 |
| Staff expenses | −0 | −0 | −181 | −93 | −763 | −494 | −225 | −218 | −184 | −518 | −353 | −407 | −886 | −1 016 | −1 231 |
| EBITDA | 0 | 1 342 | −327 | −129 | 154 | 176 | 157 | −62 | 619 | 1 660 | −74 | −128 | −105 | 454 | 457 |
| Depreciation & amort. | −0 | −0 | −72 | −74 | −74 | −73 | −74 | −73 | −132 | −227 | −265 | −276 | −399 | −436 | −436 |
| EBIT | 0 | 1 342 | −399 | −203 | 80 | 103 | 83 | −135 | 487 | 1 434 | −339 | −403 | −505 | 18 | 21 |
| Net financials | 0 | 0 | −15 | −17 | −9 | −17 | −11 | −6 | −32 | −66 | −1 | −0 | −248 | −201 | −196 |
| Profit before tax | 0 | 1 342 | −413 | −220 | 71 | 85 | 73 | −141 | 455 | 1 367 | −341 | −403 | −753 | −184 | −175 |
| Tax | −0 | 376 | −113 | 6 | −48 | 24 | 20 | 4 | 75 | 334 | −86 | −93 | −9 | −0 | −0 |
| Net profit | 0 | 966 | −300 | −226 | 119 | 61 | 52 | −145 | 380 | 1 033 | −255 | −310 | −744 | −184 | −175 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 040 | 2 732 | 2 303 | 1 685 | 1 902 | 1 722 | 1 491 | 3 632 | 3 445 | 2 840 | 2 358 | 7 513 | 7 063 | 6 451 |
| Equity | — | 1 800 | 1 500 | 1 274 | 1 393 | 1 455 | 1 507 | 1 362 | 1 743 | 2 776 | 2 521 | 2 211 | 1 468 | 1 284 | 1 109 |
| Long-term debt | 0 | 0 | 300 | 200 | 0 | 208 | 108 | 8 | 1 528 | 189 | 102 | 9 | 5 476 | 5 343 | 4 972 |
| Short-term debt | 0 | 1 240 | 932 | 829 | 292 | 239 | 107 | 121 | 362 | 481 | 216 | 138 | 570 | 436 | 370 |
| Total debt | 0 | 1 240 | 1 232 | 1 029 | 292 | 447 | 215 | 129 | 1 890 | 669 | 319 | 147 | 6 045 | 5 779 | 5 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CH Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Harjo | Chief Executive Officer | 0 companies |
| Carl-Fredrik Harjo | Deputy Member | 0 companies |