| Revenue | NOK 695K | -1% |
| EBITDA | NOK 241K | -25% |
| Net profit | NOK -172K | -215% |
| Total assets | NOK 6,2M | +26% |
| Equity | NOK 855K | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 704 | 714 | 1 332 | 704 | 695 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 391 | 374 | 851 | 322 | 241 |
| Depreciation & amort. | −165 | −165 | −165 | −165 | −166 |
| EBIT | 226 | 209 | 686 | 157 | 75 |
| Net financials | −237 | −226 | −203 | −226 | −296 |
| Profit before tax | −11 | −17 | 483 | −70 | −220 |
| Tax | −2 | −4 | 90 | −15 | −49 |
| Net profit | −8 | −14 | 394 | −55 | −172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 738 | 7 028 | 5 180 | 4 918 | 6 196 |
| Equity | 1 001 | 888 | 1 081 | 1 027 | 855 |
| Long-term debt | 5 584 | 5 958 | 3 856 | 3 751 | 4 907 |
| Short-term debt | 152 | 182 | 242 | 140 | 434 |
| Total debt | 5 736 | 6 140 | 4 099 | 3 891 | 5 341 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
YK Chief Executive Officer | Chief Executive Officer | 2011 |
SM Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.2% | 40.2% | 2022 | |
| Company | 9.8% | 9.8% | 2022 | |
| Individual | 9.8% | 9.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Kapstad | Chief Executive Officer | 0 companies |
| Siv Merethe Kapstad | Deputy Member | 0 companies |
| Anders Rambekk | Chairman | 0 companies |