| Revenue | NOK 12,8M | +2% |
| EBITDA | NOK 980K | +1081% |
| Net profit | NOK 924K | +412% |
| Total assets | NOK 6,8M | +190% |
| Equity | NOK 627K | +202% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 501 | 9 338 | 12 238 | 14 373 | 19 135 | 20 657 | 19 219 | 18 245 | 24 798 | 24 091 | 20 511 | 21 348 | 18 152 | 19 008 | 21 490 | 12 508 | 12 791 |
| Staff expenses | −2 013 | −2 020 | −2 102 | −2 959 | −4 919 | −5 640 | −6 015 | −5 472 | −5 575 | −6 452 | −7 330 | −6 778 | −7 969 | −9 871 | −9 751 | −4 614 | −4 251 |
| EBITDA | 409 | 1 113 | 1 459 | 1 363 | 2 296 | 472 | −183 | 655 | 1 658 | −50 | 1 758 | −1 246 | −1 300 | −3 817 | 295 | −100 | 980 |
| Depreciation & amort. | −30 | −20 | −38 | −55 | −89 | −155 | −179 | −184 | −158 | −112 | −74 | −190 | −247 | −249 | −272 | −124 | −27 |
| EBIT | 379 | 1 093 | 1 421 | 1 308 | 2 207 | 317 | −363 | 471 | 1 501 | −162 | 1 684 | −1 437 | −1 547 | −4 066 | 22 | −224 | 952 |
| Net financials | 29 | 5 | 11 | 10 | 461 | 49 | 23 | 2 | −4 | −9 | −9 | 13 | −36 | −21 | −1 | −72 | −29 |
| Profit before tax | 407 | 1 098 | 1 431 | 1 318 | 2 668 | 366 | −339 | 472 | 1 497 | −171 | 1 675 | −1 424 | −1 583 | −4 087 | 21 | −296 | 924 |
| Tax | 115 | 308 | 400 | 373 | 623 | 119 | −90 | 131 | 379 | −38 | 390 | 39 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 292 | 790 | 1 031 | 945 | 2 046 | 247 | −249 | 341 | 1 118 | −134 | 1 285 | −1 462 | −1 583 | −4 087 | 21 | −296 | 924 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 019 | 2 654 | 3 588 | 4 930 | 7 434 | 13 971 | 7 306 | 13 588 | 15 608 | 9 873 | 11 757 | 7 296 | 7 538 | 5 423 | 5 273 | 2 350 | 6 825 |
| Equity | 522 | 952 | 1 263 | 2 134 | 4 180 | 4 427 | 4 315 | 4 602 | 5 705 | 5 572 | 5 742 | 2 931 | 1 348 | −2 739 | −318 | −614 | 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 507 | 397 | 2 675 | 936 | 892 | 936 |
| Short-term debt | 2 497 | 1 703 | 2 326 | 2 796 | 3 254 | 9 543 | 2 991 | 8 986 | 9 902 | 4 302 | 5 920 | 3 857 | 5 793 | 5 487 | 4 654 | 2 072 | 5 261 |
| Total debt | 2 497 | 1 703 | 2 326 | 2 796 | 3 254 | 9 543 | 2 991 | 8 986 | 9 902 | 4 302 | 6 014 | 4 364 | 6 190 | 8 162 | 5 590 | 2 964 | 6 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EZ Deputy Member | Deputy Member | 2003 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inter-Mont Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Enisa Zeckanovic Ramic | Deputy Member | 0 companies |
| Adnan Ramic | Chief Executive Officer | 0 companies |