| Revenue | NOK 35,3M | +7% |
| EBITDA | NOK -64K | -435% |
| Net profit | NOK 46K | -43% |
| Total assets | NOK 5M | +24% |
| Equity | NOK 2,3M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 725 | 34 938 | 33 935 | 33 043 | 35 338 |
| Staff expenses | −3 798 | −3 631 | −4 684 | −3 963 | −2 900 |
| EBITDA | 1 302 | 1 097 | 201 | 19 | −64 |
| Depreciation & amort. | −20 | −20 | −13 | −8 | −0 |
| EBIT | 1 282 | 1 077 | 189 | 11 | −64 |
| Net financials | 53 | 68 | 78 | 85 | 113 |
| Profit before tax | 1 335 | 1 145 | 267 | 95 | 49 |
| Tax | 291 | 245 | 50 | 15 | 3 |
| Net profit | 1 045 | 900 | 217 | 81 | 46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 050 | 4 738 | 5 705 | 4 048 | 5 016 |
| Equity | 1 578 | 1 978 | 2 195 | 2 275 | 2 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 473 | 2 760 | 3 510 | 1 773 | 2 695 |
| Total debt | 4 473 | 2 760 | 3 510 | 1 773 | 2 695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RN Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17% | 17% | 2023 | |
| Individual | 15.41% | 15.41% | 2023 | |
| Individual | 12.56% | 12.56% | 2022 | |
| Individual | 9.97% | 9.97% | 2023 | |
| Individual | 8.17% | 8.17% | 2023 | |
| Individual | 5.71% | 5.71% | 2023 | |
| Individual | 5.71% | 5.71% | 2023 | |
| Individual | 5.57% | 5.57% | 2023 | |
| Individual | 1.43% | 1.43% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Enger | Chief Executive Officer | 0 companies |
| Roar Nordby | Chief Executive Officer | 0 companies |
| Terje Kristiansen | Board of Directors | 0 companies |
| Arild Sulland | Chairman | 0 companies |
| Bjørn Levy Hultgren | Board of Directors | 0 companies |