| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +27% |
| Net profit | NOK -24K | -296% |
| Total assets | NOK 2,5M | -1% |
| Equity | NOK 458K | -82% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 277 | 125 | 42 | 42 | 42 | 60 | 60 | 65 | 102 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 220 | 235 | 94 | −13 | −35 | −8 | 1 | 13 | 25 | 73 | −255 | 8 | −66 | −31 | −23 |
| Depreciation & amort. | −66 | −54 | −54 | −56 | −58 | −53 | −22 | −24 | −18 | −18 | −25 | −9 | −9 | −9 | −9 |
| EBIT | 154 | 181 | 40 | −69 | −93 | −61 | −21 | −11 | 7 | 55 | −281 | −2 | −75 | −40 | −32 |
| Net financials | −4 | 439 | 651 | 50 | 47 | 60 | −827 | 69 | −31 | 16 | 20 | 62 | 4 | 52 | 8 |
| Profit before tax | 150 | 621 | 691 | −18 | −47 | −1 | −849 | 58 | −25 | 71 | −261 | 61 | −71 | 12 | −24 |
| Tax | −21 | −0 | −14 | −5 | −13 | 34 | 9 | 17 | 9 | 18 | −145 | 483 | −0 | −0 | −0 |
| Net profit | 171 | 620 | 705 | −13 | −34 | −34 | −858 | 42 | −33 | 53 | −116 | −423 | −71 | 12 | −24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 932 | 3 393 | 3 823 | 3 560 | 3 526 | 3 500 | 2 353 | 3 306 | 2 966 | 2 583 | 3 026 | 2 554 | 2 477 | 2 492 | 2 458 |
| Equity | 2 659 | 3 062 | 3 538 | 3 525 | 3 492 | 3 157 | 1 850 | 1 791 | 1 658 | 1 429 | 2 963 | 2 541 | 2 470 | 2 482 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 | 28 | 30 | 31 | 33 | 34 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 308 | 261 | 9 | 7 | 315 | 474 | 1 484 | 1 275 | 1 120 | 62 | 13 | 7 | 9 | 2 000 |
| Total debt | 273 | 331 | 285 | 34 | 34 | 343 | 503 | 1 515 | 1 308 | 1 154 | 62 | 13 | 7 | 9 | 2 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Morten Helset | Deputy Member | 0 companies |
| Steinar Helset | Chairman | 0 companies |
| Grethe Louise Helset | Board of Directors | 0 companies |