| Revenue | NOK 596K | +86% |
| EBITDA | NOK 389K | +214% |
| Net profit | NOK 328K | +107% |
| Total assets | NOK 1,9M | +77% |
| Equity | NOK 1,3M | +34% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 402 | 479 | 1 209 | 562 | 1 764 | 659 | 308 | 350 | 578 | 626 | 913 | 91 | 96 | 92 | 148 | 321 | 596 |
| Staff expenses | −530 | −7 | −679 | −227 | −707 | −457 | −259 | −454 | −17 | −31 | −5 | −1 | −0 | −10 | −5 | −9 | 7 |
| EBITDA | 391 | −2 | −47 | −54 | 638 | −103 | −303 | −343 | 365 | 419 | 689 | −59 | −61 | −76 | −42 | 124 | 389 |
| Depreciation & amort. | −8 | −63 | −63 | −63 | −63 | −63 | −8 | −5 | −0 | −3 | −6 | −6 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 382 | −65 | −110 | −116 | 576 | −166 | −311 | −348 | 365 | 416 | 683 | −64 | −63 | −76 | −42 | 124 | 389 |
| Net financials | 30 | 1 | 3 | −0 | 1 | 6 | 3 | −0 | −0 | 0 | 7 | 22 | 11 | 14 | 21 | 38 | 30 |
| Profit before tax | 412 | −64 | −107 | −117 | 577 | −159 | −308 | −349 | 365 | 417 | 690 | −43 | −52 | −62 | −20 | 162 | 419 |
| Tax | 113 | −17 | −12 | −0 | 112 | −1 | −0 | −0 | −0 | −0 | 155 | −0 | −0 | −14 | −0 | 3 | 91 |
| Net profit | 299 | −46 | −95 | −117 | 465 | −159 | −308 | −349 | 365 | 417 | 536 | −43 | −52 | −48 | −20 | 159 | 328 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 905 | 648 | 847 | 535 | 1 397 | 817 | 445 | 160 | 535 | 888 | 1 567 | 1 366 | 1 303 | 1 279 | 1 267 | 1 084 | 1 914 |
| Equity | 674 | 628 | 533 | 416 | 881 | 722 | 414 | 65 | 430 | 847 | 1 380 | 1 337 | 1 285 | 1 236 | 1 216 | 975 | 1 303 |
| Long-term debt | 13 | 12 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Short-term debt | 218 | 9 | 315 | 119 | 515 | 95 | 31 | 95 | 105 | 41 | 187 | 29 | 18 | 42 | 51 | 109 | 610 |
| Total debt | 231 | 21 | 315 | 119 | 516 | 95 | 31 | 95 | 105 | 41 | 187 | 29 | 18 | 42 | 51 | 110 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2026 | — | — |
TT Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Malin Bakken | Deputy Member | 0 companies |
| Tord Theodor Bakken | Deputy Member | 0 companies |
| Torgny Lars Bakken | Chairman | 0 companies |
| Turid Røra | Board of Directors | 0 companies |