| Revenue | NOK 12,1M | -5% |
| EBITDA | NOK 67K | +24% |
| Net profit | NOK 99K | +139% |
| Total assets | NOK 3,4M | -1% |
| Equity | NOK 1,5M | +7% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 624 | 3 990 | 3 874 | 8 699 | 5 067 | 8 613 | 14 077 | 11 385 | 11 585 | 12 153 | 15 754 | 17 071 | 2 377 | 4 202 | 13 624 | 18 232 | 12 717 | 12 089 |
| Staff expenses | −720 | −489 | −446 | −1 048 | −583 | −1 150 | −1 723 | −1 582 | −1 773 | −1 636 | −1 952 | −2 123 | −740 | −516 | −1 182 | −2 113 | −1 783 | −2 073 |
| EBITDA | 229 | 11 | 3 | 49 | 65 | 14 | 121 | 8 | 114 | 22 | 123 | 43 | 26 | 6 | 672 | 295 | 53 | 67 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 229 | 11 | 3 | 49 | 65 | 14 | 121 | 8 | 114 | 22 | 123 | 43 | 26 | 6 | 672 | 295 | 53 | 67 |
| Net financials | 6 | 3 | 2 | −0 | 0 | 11 | 9 | 11 | −0 | 5 | 4 | 13 | 4 | 2 | −50 | −36 | 41 | 47 |
| Profit before tax | 235 | 14 | 5 | 49 | 65 | 25 | 130 | 20 | 114 | 27 | 127 | 55 | 30 | 8 | 622 | 259 | 94 | 114 |
| Tax | 76 | 5 | 1 | 14 | 18 | 14 | 39 | 6 | 72 | 7 | 30 | 25 | 7 | 2 | 137 | 91 | 52 | 14 |
| Net profit | 158 | 9 | 4 | 35 | 47 | 11 | 92 | 14 | 42 | 20 | 97 | 30 | 23 | 6 | 485 | 168 | 42 | 99 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 914 | 737 | 1 297 | 1 386 | 936 | 1 936 | 1 607 | 1 312 | 3 323 | 1 755 | 2 993 | 2 499 | 1 744 | 2 375 | 3 407 | 3 583 | 3 477 | 3 427 |
| Equity | 285 | 294 | 298 | 333 | 380 | 390 | 482 | 496 | 538 | 558 | 655 | 685 | 709 | 715 | 1 200 | 1 368 | 1 410 | 1 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −200 |
| Short-term debt | 629 | 443 | 999 | 1 053 | 556 | 1 545 | 1 109 | 801 | 2 785 | 1 197 | 2 338 | 1 813 | 1 035 | 1 660 | 2 207 | 2 215 | 1 867 | 1 717 |
| Total debt | 629 | 443 | 999 | 1 053 | 556 | 1 545 | 1 125 | 815 | 2 785 | 1 197 | 2 338 | 1 813 | 1 035 | 1 660 | 2 207 | 2 215 | 1 867 | 1 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.0% | 21.0% | 2024 | |
| Individual | 21.0% | 21.0% | 2022 | |
Escalera As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Agnar Jensen | Chief Executive Officer | 0 companies |
| Anne Elisabeth Wallin Rødven | Board of Directors | 0 companies |
| Nils Christian Lærdal | Chairman | 0 companies |
| Ulf Stigen | Board of Directors | 0 companies |
| Britt Ewa Lærdal-Øyo | Board of Directors | 0 companies |