| Revenue | NOK 20,1M | +7% |
| EBITDA | NOK 6M | +30% |
| Net profit | NOK 5,3M | +32% |
| Total assets | NOK 30M | +23% |
| Equity | NOK 27,4M | +24% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 422 | 6 120 | 6 157 | 6 548 | 7 583 | 8 422 | 9 425 | 11 134 | 12 210 | 12 576 | 12 380 | 12 406 | 9 217 | 11 443 | 17 712 | 18 710 | 20 061 |
| Staff expenses | −2 291 | −2 077 | −2 214 | −2 290 | −2 588 | −3 036 | −3 505 | −3 585 | −3 834 | −4 030 | −4 210 | −4 161 | −2 862 | −3 697 | −5 330 | −5 948 | −5 615 |
| EBITDA | 1 404 | 1 235 | 998 | 1 022 | 1 412 | 1 354 | 1 553 | 2 778 | 3 272 | 3 587 | 2 803 | 2 276 | 2 186 | 2 056 | 5 151 | 4 641 | 6 020 |
| Depreciation & amort. | −222 | −266 | −270 | −209 | −200 | −102 | −322 | −474 | −507 | −473 | −302 | −86 | −300 | −318 | −331 | −388 | −390 |
| EBIT | 1 183 | 969 | 728 | 813 | 1 212 | 1 251 | 1 232 | 2 304 | 2 765 | 3 114 | 2 502 | 2 190 | 1 887 | 1 738 | 4 820 | 4 253 | 5 630 |
| Net financials | 86 | −37 | −28 | −23 | −17 | −28 | −17 | 2 | 17 | 12 | 34 | 72 | −49 | 30 | 206 | 506 | 686 |
| Profit before tax | 1 268 | 932 | 700 | 790 | 1 196 | 1 224 | 1 214 | 2 306 | 2 782 | 3 126 | 2 536 | 2 262 | 1 936 | 1 768 | 5 026 | 4 759 | 6 317 |
| Tax | 198 | 182 | 134 | 136 | 205 | 165 | 112 | 359 | 470 | 528 | 420 | 353 | 271 | 263 | 803 | 766 | 1 027 |
| Net profit | 1 070 | 750 | 566 | 654 | 990 | 1 059 | 1 102 | 1 948 | 2 313 | 2 599 | 2 116 | 1 908 | 1 665 | 1 505 | 4 223 | 3 993 | 5 290 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 099 | 3 741 | 3 577 | 4 416 | 5 296 | 6 276 | 7 186 | 9 457 | 8 447 | 10 890 | 9 964 | 12 014 | 13 358 | 15 595 | 20 698 | 24 440 | 29 978 |
| Equity | 702 | 1 452 | 2 018 | 2 672 | 3 662 | 4 721 | 5 824 | 4 771 | 7 084 | 6 682 | 8 798 | 10 707 | 12 371 | 13 876 | 18 099 | 22 092 | 27 381 |
| Long-term debt | 0 | 908 | 808 | 708 | 608 | 508 | 408 | 308 | 208 | 108 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 396 | 1 380 | 750 | 1 035 | 1 025 | 1 046 | 954 | 4 378 | 1 155 | 4 100 | 1 158 | 1 307 | 987 | 1 719 | 2 599 | 2 348 | 2 596 |
| Total debt | 2 396 | 2 289 | 1 558 | 1 744 | 1 633 | 1 554 | 1 362 | 4 686 | 1 363 | 4 208 | 1 166 | 1 307 | 987 | 1 719 | 2 599 | 2 348 | 2 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2007 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Turid Karin Eide | Deputy Member | 0 companies |
| Tove Beate Eide | Chief Executive Officer | 0 companies |
| Leif Terje Aunevik | Chairman | 0 companies |