| Revenue | NOK 151,8M | +11% |
| EBITDA | NOK -5,8M | -236% |
| Net profit | NOK -32K | -100% |
| Total assets | NOK 122,9M | -8% |
| Equity | NOK 29,7M | +0% |
| Employees | 107 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 98 146 | 109 309 | 147 840 | 137 069 | 151 775 |
| Staff expenses | −71 112 | −78 561 | −87 670 | −86 080 | −98 140 |
| EBITDA | 2 708 | 3 919 | 8 223 | 4 276 | −5 799 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 708 | 3 919 | 8 223 | 4 276 | −5 799 |
| Net financials | 2 750 | 865 | 730 | 5 138 | 5 767 |
| Profit before tax | 5 458 | 4 784 | 8 953 | 9 414 | −32 |
| Tax | 380 | 552 | 378 | −0 | −0 |
| Net profit | 5 078 | 4 233 | 8 575 | 9 414 | −32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103 458 | 124 958 | 120 230 | 134 048 | 122 900 |
| Equity | 71 612 | 75 845 | 20 347 | 29 762 | 29 730 |
| Long-term debt | 0 | 56 | 0 | 0 | 0 |
| Short-term debt | 31 846 | 49 057 | 45 871 | 58 132 | 53 403 |
| Total debt | 31 846 | 49 113 | 45 871 | 58 132 | 53 403 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RL Chief Executive Officer | Chief Executive Officer | 2018 |
MR Deputy Member | Deputy Member | 2024 |
SS Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
JO Deputy Member | Deputy Member | 2022 – 2024 |
VP Deputy Member | Deputy Member | 2020 – 2022 |
TK Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Lian | Chief Executive Officer | 0 companies |
| Jens Olgard Dalseth Røyrvik | Deputy Member | 0 companies |
| Martin Rasmussen Skogstad | Deputy Member | 0 companies |
| Veronika Paulsen | Deputy Member | 0 companies |
| Torgeir Kolstø Haavik | Deputy Member | 0 companies |
| Stina Svendsen | Deputy Member | 0 companies |
| Ingrid Skjøtskift | Board of Directors | 0 companies |
| Else Berit Skagen | Board of Directors | 0 companies |
| Arvid Hallen | Chairman | 0 companies |
| Karianne Oldernes Tung | Board of Directors | 0 companies |
| Anne Borg | Chairman | 0 companies |
| Karoline Daugstad | Board of Directors | 0 companies |
| Knut Aspås | Board of Directors | 0 companies |
| Kjerstin Spjøtvoll | Board of Directors | 0 companies |
| Christian Wendelborg | Board of Directors | 0 companies |
| Carl-Jakob Midttun | Board of Directors | 0 companies |
| Jostein Mårdalen | Board of Directors | 0 companies |
| Catharina Lindheim | Board of Directors | 0 companies |
| Arvid Hallén | Chairman | 0 companies |
| Sigurd Eriksson | Board of Directors | 0 companies |
| Henrik Urdal | Board of Directors | 0 companies |
| Gudveig Gjøsund | Board of Directors | 0 companies |