| Revenue | NOK 340K | -66% |
| EBITDA | NOK -32K | -126% |
| Net profit | NOK -60K | -131% |
| Total assets | NOK 1,7M | -14% |
| Equity | NOK 1,2M | -5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 527 | 1 562 | 1 480 | 1 874 | 1 052 | 1 603 | 1 489 | 1 691 | 1 598 | 1 649 | 1 453 | 849 | 1 387 | 1 411 | 1 684 | 1 009 | 340 |
| Staff expenses | −852 | −686 | −859 | −907 | −621 | −795 | −805 | −989 | −987 | −974 | −990 | −492 | −790 | −814 | −819 | −322 | −22 |
| EBITDA | 239 | 539 | 378 | 396 | −42 | −141 | 323 | 337 | 244 | 376 | 130 | 28 | 239 | 195 | 443 | 122 | −32 |
| Depreciation & amort. | −61 | −49 | −49 | −49 | −49 | −49 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −5 | −9 | −0 | −0 |
| EBIT | 178 | 490 | 330 | 348 | −91 | −190 | 323 | 337 | 243 | 376 | 130 | 23 | 234 | 190 | 434 | 122 | −32 |
| Net financials | −219 | 78 | −57 | −169 | −124 | −68 | −56 | −30 | 110 | −21 | 48 | 0 | 1 | 1 | 20 | 149 | −28 |
| Profit before tax | −41 | 569 | 273 | 179 | −215 | −257 | 267 | 307 | 353 | 355 | 178 | 23 | 235 | 191 | 454 | 271 | −60 |
| Tax | 94 | 137 | 91 | 99 | −29 | −50 | 94 | 108 | 83 | 102 | 44 | 18 | 63 | 55 | 107 | 76 | 0 |
| Net profit | −136 | 431 | 181 | 80 | −185 | −207 | 174 | 199 | 270 | 253 | 134 | 6 | 172 | 136 | 347 | 195 | −60 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 728 | 2 041 | 2 135 | 2 178 | 1 974 | 1 545 | 1 548 | 2 164 | 2 205 | 2 439 | 1 785 | 1 552 | 1 692 | 1 858 | 1 777 | 1 977 | 1 710 |
| Equity | 397 | 828 | 1 009 | 939 | 754 | 547 | 520 | 519 | 789 | 1 043 | 1 177 | 1 183 | 1 355 | 990 | 1 037 | 1 232 | 1 172 |
| Long-term debt | 888 | 838 | 788 | 738 | 688 | 638 | 594 | 538 | 497 | 446 | 6 | 4 | 3 | 2 | 0 | 0 | 0 |
| Short-term debt | 444 | 375 | 338 | 501 | 532 | 361 | 434 | 1 107 | 919 | 950 | 603 | 365 | 334 | 866 | 740 | 745 | 537 |
| Total debt | 1 331 | 1 213 | 1 125 | 1 239 | 1 220 | 998 | 1 028 | 1 645 | 1 416 | 1 396 | 609 | 369 | 337 | 868 | 740 | 745 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HM Deputy Member | Deputy Member | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Kværneng | Chief Executive Officer | 0 companies |
| Helge Morten Svarva | Deputy Member | 0 companies |