| Revenue | NOK 52,3M | -14% |
| EBITDA | NOK -3,5M | +90% |
| Net profit | NOK -2,6M | +92% |
| Total assets | NOK 42,2M | -23% |
| Equity | NOK 20,5M | -11% |
| Employees | 23 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 819 | 14 536 | 0 | 0 | 65 200 | 65 341 | 63 851 | 70 795 | 64 586 | 60 487 | 52 354 | 63 749 | 60 858 | 52 257 |
| Staff expenses | −14 797 | −19 544 | −0 | −0 | −25 995 | −30 361 | −31 425 | −30 927 | −29 350 | −30 160 | −32 027 | −31 839 | −30 873 | −29 573 |
| EBITDA | −347 | 5 114 | 0 | 0 | 9 732 | 3 042 | 1 358 | 1 741 | −3 576 | 4 391 | 1 645 | 2 207 | −33 859 | −3 508 |
| Depreciation & amort. | −154 | −315 | −0 | −0 | −3 006 | −1 904 | −1 844 | −1 325 | −30 | −351 | −298 | −734 | −36 | −36 |
| EBIT | −501 | 4 799 | 0 | 0 | 6 727 | 1 138 | −486 | 417 | −3 606 | 4 040 | 1 347 | 1 473 | −33 895 | −3 544 |
| Net financials | 126 | 613 | 0 | 0 | 389 | 135 | 2 889 | 149 | 6 673 | 72 | 6 | 291 | 871 | 954 |
| Profit before tax | −375 | 5 413 | 0 | 0 | 7 116 | 1 273 | 2 403 | 566 | 3 067 | 4 112 | 1 353 | 1 763 | −33 024 | −2 590 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −375 | 5 413 | 0 | 0 | 7 116 | 1 273 | 2 403 | 566 | 3 067 | 4 112 | 1 353 | 1 763 | −33 024 | −2 590 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 728 | 50 745 | — | — | 68 640 | 69 235 | 72 645 | 77 797 | 81 454 | 87 180 | 78 735 | 83 980 | 54 599 | 42 170 |
| Equity | 10 436 | 30 394 | — | — | 44 528 | 45 801 | 48 204 | 48 770 | 48 837 | 52 950 | 54 303 | 56 066 | 23 042 | 20 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 292 | 20 351 | 0 | 0 | 24 112 | 23 435 | 24 441 | 29 027 | 32 617 | 34 230 | 24 432 | 27 914 | 31 557 | 21 718 |
| Total debt | 5 292 | 20 351 | 0 | 0 | 24 112 | 23 435 | 24 441 | 29 027 | 32 617 | 34 230 | 24 432 | 27 914 | 31 557 | 21 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MS Observer | Observer | 2023 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norges Teknisk-Naturvitenskapelige Universitet Ntnu | Company | 85.0% | 85.0% | 2024 |
Helse Midt-Norge Rhf | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Andersen | Chief Executive Officer | 0 companies |
| Marit Skyrud Bratlie | Observer | 0 companies |
| Stein Eggan | Chief Executive Officer | 0 companies |
| Gunnar Bovim | Chairman | 0 companies |
| Ragnhild Kristina Ølstad | Board of Directors | 0 companies |
| Katinka Greve Leiner | Board of Directors | 0 companies |
| Siv Mørkved | Board of Directors | 0 companies |
| Susanne Jäschke | Board of Directors | 0 companies |
| Rasmus Rønning | Board of Directors | 0 companies |
| Bjørn Jonny Villa | Board of Directors | 0 companies |
| Lars Øystein Widding | Board of Directors | 0 companies |
| Jorun Pedersen | Board of Directors | 0 companies |
| Audun Eskeland Rimehaug | Board of Directors | 0 companies |
| Nina Schjoldager | Board of Directors | 0 companies |