| Revenue | NOK 11,2M | +14% |
| EBITDA | NOK 585K | +18% |
| Net profit | NOK 434K | +22% |
| Total assets | NOK 5,5M | -8% |
| Equity | NOK 4,3M | -14% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 531 | 11 094 | 9 903 | 9 796 | 11 169 |
| Staff expenses | −1 522 | −1 647 | −1 722 | −1 381 | −1 630 |
| EBITDA | 1 091 | 1 022 | 409 | 497 | 585 |
| Depreciation & amort. | −10 | −10 | −23 | −50 | −32 |
| EBIT | 1 081 | 1 012 | 386 | 447 | 553 |
| Net financials | 2 | 1 | 10 | 1 | 8 |
| Profit before tax | 1 083 | 1 014 | 396 | 448 | 561 |
| Tax | 235 | 230 | 83 | 93 | 127 |
| Net profit | 848 | 784 | 312 | 355 | 434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 905 | 5 567 | 5 964 | 6 051 | 5 539 |
| Equity | 3 576 | 4 359 | 4 671 | 5 026 | 4 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 329 | 1 208 | 1 293 | 1 024 | 1 218 |
| Total debt | 1 329 | 1 208 | 1 293 | 1 024 | 1 218 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Deputy Member | Deputy Member | 2020 |
SE Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.04% | 22.04% | 2024 | |
| Company | 22.04% | 22.04% | 2024 | |
| Individual | 21.24% | 21.24% | 2024 | |
| Individual | 12.41% | 12.41% | 2022 | |
| Individual | 12.41% | 12.41% | 2024 | |
| Individual | 8.76% | 8.76% | 2024 | |
| Individual | 6.79% | 6.79% | 2024 | |
| Individual | 6.72% | 6.72% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Børge Thorsen | Deputy Member | 0 companies |
| Simon Einar Strand | Chief Executive Officer | 0 companies |
| Elmar Örn Jonsson | Board of Directors | 0 companies |
| Knut Normann Kvås | Board of Directors | 0 companies |
| Gro Svendsen | Chairman | 0 companies |
| Lars Egeberg | Board of Directors | 0 companies |