| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +21% |
| Net profit | NOK -8K | +65% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -631K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 172 | 986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 422 | −584 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −746 | −518 | −218 | −129 | −48 | −71 | −46 | −14 | −18 | −15 | −12 | −13 | −1 | −8 | −7 | −11 | −8 |
| Depreciation & amort. | −181 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −0 |
| EBIT | −927 | −539 | −218 | −129 | −48 | −71 | −46 | −14 | −18 | −15 | −12 | −13 | −1 | −8 | −7 | −24 | −8 |
| Net financials | 1 | −8 | −31 | 2 | 0 | 0 | −3 | −1 | 0 | 0 | −7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −926 | −547 | −249 | −127 | −48 | −71 | −48 | −15 | −18 | −15 | −19 | −13 | −1 | −8 | −7 | −24 | −8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −926 | −547 | −249 | −127 | −48 | −71 | −48 | −15 | −18 | −15 | −19 | −13 | −1 | −8 | −7 | −24 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 462 | 5 | 21 | 22 | 19 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 779 | 0 |
| Equity | 158 | −389 | −593 | −697 | −745 | −468 | −516 | −531 | −549 | −564 | −583 | −596 | −597 | −605 | −612 | −636 | −631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 851 | 598 | 719 | 767 | 487 | 517 | 532 | 549 | 564 | 583 | 596 | 597 | 605 | 612 | 1 415 | 631 |
| Total debt | 411 | 851 | 598 | 719 | 767 | 487 | 517 | 532 | 549 | 564 | 583 | 596 | 597 | 605 | 612 | 1 415 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mountain Lodge Norefjell As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Alfred Werp | Deputy Member | 0 companies |
| Aino Christer Werp | Chairman | 0 companies |