| Revenue | NOK 1,7M | +14% |
| EBITDA | NOK 1,4M | +17% |
| Net profit | NOK 174K | +920% |
| Total assets | NOK 14M | +1% |
| Equity | NOK 530K | +49% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 869 | 1 443 | 1 751 | 1 467 | 1 677 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −621 | 372 | 813 | 1 179 | 1 379 |
| Depreciation & amort. | −279 | −344 | −298 | −344 | −400 |
| EBIT | −901 | 28 | 515 | 835 | 979 |
| Net financials | −306 | −469 | −725 | −814 | −756 |
| Profit before tax | −1 207 | −441 | −210 | 22 | 223 |
| Tax | −265 | −97 | −46 | 5 | 49 |
| Net profit | −941 | −344 | −164 | 17 | 174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 400 | 12 507 | 13 318 | 13 832 | 13 990 |
| Equity | 846 | 502 | 338 | 356 | 530 |
| Long-term debt | 11 675 | 11 273 | 12 000 | 11 976 | 12 873 |
| Short-term debt | 879 | 732 | 979 | 1 501 | 588 |
| Total debt | 12 554 | 12 005 | 12 979 | 13 476 | 13 461 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Nilsen | Chief Executive Officer | 0 companies |
| Dag Egil Svela | Chief Executive Officer | 0 companies |
| Leidulf Heskje | Chairman | 0 companies |
| Wiggo Erichsen | Chairman | 0 companies |
| Helge Grøsfjell | Board of Directors | 0 companies |