| Revenue | NOK 85,4M | +34% |
| EBITDA | NOK 4,1M | +112% |
| Net profit | NOK 2,4M | +165% |
| Total assets | NOK 21,9M | -12% |
| Equity | NOK 4,1M | +146% |
| Employees | 136 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 679 | 39 125 | 38 951 | 36 860 | 36 678 | 40 479 | 40 593 | 51 689 | 52 402 | 39 142 | 42 338 | 37 413 | 40 175 | 50 436 | 55 430 | 63 534 | 85 439 |
| Staff expenses | −13 528 | −13 552 | −13 117 | −11 794 | −13 859 | −14 584 | −13 954 | −14 746 | −15 803 | −15 327 | −17 796 | −17 321 | −13 398 | −15 712 | −19 507 | −20 571 | −28 684 |
| EBITDA | 1 241 | −348 | −734 | 244 | 498 | 900 | 1 041 | 6 334 | 5 218 | 414 | 1 857 | −850 | −1 574 | −756 | −3 321 | 1 924 | 4 076 |
| Depreciation & amort. | −510 | −411 | −263 | −196 | −205 | −242 | −212 | −263 | −249 | −392 | −402 | −460 | −392 | −395 | −471 | −431 | −435 |
| EBIT | 730 | −758 | −997 | 47 | 294 | 658 | 829 | 6 071 | 4 969 | 22 | 1 455 | −1 310 | −1 966 | −1 151 | −3 792 | 1 494 | 3 641 |
| Net financials | −165 | −65 | −35 | −68 | 3 | 28 | 19 | 5 | −0 | −6 | −7 | 21 | −40 | −95 | −179 | −319 | −263 |
| Profit before tax | 566 | −824 | −1 032 | −21 | 297 | 686 | 848 | 6 076 | 4 969 | 16 | 1 448 | −1 289 | −2 007 | −1 246 | −3 971 | 1 175 | 3 379 |
| Tax | 198 | −214 | −282 | 7 | 85 | 206 | 229 | 1 650 | 1 245 | 12 | 339 | −282 | −317 | −243 | −980 | 258 | 949 |
| Net profit | 367 | −609 | −750 | −27 | 212 | 480 | 619 | 4 426 | 3 723 | 4 | 1 109 | −1 007 | −1 690 | −1 003 | −2 991 | 916 | 2 430 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 045 | 9 435 | 9 651 | 7 993 | 10 607 | 9 194 | 9 596 | 24 959 | 14 254 | 11 775 | 13 951 | 11 394 | 8 526 | 16 807 | 17 717 | 24 939 | 21 917 |
| Equity | 2 704 | 2 094 | 1 344 | 1 317 | 1 528 | 2 009 | 2 628 | 1 864 | 4 230 | 3 905 | 5 013 | 1 007 | −683 | 441 | 745 | 1 661 | 4 091 |
| Long-term debt | 0 | 0 | 0 | 0 | 56 | 110 | 92 | 68 | 44 | 52 | 0 | 0 | 2 500 | 4 715 | 3 696 | 4 517 | 2 696 |
| Short-term debt | 10 341 | 7 341 | 8 220 | 6 603 | 9 023 | 7 075 | 6 877 | 23 028 | 9 980 | 7 819 | 8 937 | 10 387 | 6 709 | 11 651 | 13 276 | 18 761 | 15 130 |
| Total debt | 10 341 | 7 341 | 8 307 | 6 676 | 9 079 | 7 185 | 6 969 | 23 095 | 10 024 | 7 871 | 8 937 | 10 387 | 9 209 | 16 366 | 16 972 | 23 278 | 17 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hektoen Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Hektoen | Chief Executive Officer | 0 companies |
| Dina Merete Mørk | Chief Executive Officer | 0 companies |
| Tone Krogstad | Chief Executive Officer | 0 companies |
| Odd Ustad | Chairman | 0 companies |
| Trond Ola Hektoen | Board of Directors | 0 companies |