| Revenue | NOK 7,2M | +34% |
| EBITDA | NOK 358K | +590% |
| Net profit | NOK 386K | +653% |
| Total assets | NOK 2,9M | -4% |
| Equity | NOK 745K | +107% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 629 | 2 032 | 3 860 | 3 976 | 4 780 | 4 462 | 3 661 | 4 388 | 5 842 | 6 785 | 6 550 | 1 472 | 1 537 | 5 356 | 5 388 | 7 215 |
| Staff expenses | 1 | −152 | −187 | −248 | −236 | −217 | −246 | −126 | −256 | −382 | −272 | −270 | −0 | −4 | 27 | −0 | −0 |
| EBITDA | −52 | 35 | 181 | −340 | 76 | 31 | −435 | −92 | 189 | 173 | 28 | 120 | −748 | −2 | 492 | −73 | 358 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | 35 | 181 | −340 | 76 | 31 | −435 | −92 | 189 | 173 | 28 | 120 | −748 | −2 | 492 | −73 | 358 |
| Net financials | 1 | −1 | −1 | 2 | −3 | 0 | 1 | 15 | 0 | 1 | 2 | 0 | 0 | −1 | 0 | 3 | 28 |
| Profit before tax | −52 | 34 | 180 | −338 | 74 | 31 | −434 | −77 | 189 | 174 | 29 | 120 | −748 | −3 | 492 | −70 | 386 |
| Tax | −0 | 0 | 54 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −52 | 34 | 127 | −338 | 74 | 31 | −434 | −77 | 189 | 174 | 29 | 120 | −748 | −3 | 492 | −70 | 386 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 183 | 972 | 933 | 1 894 | 1 874 | 1 287 | 1 428 | 3 205 | 3 859 | 2 906 | 2 491 | 380 | 340 | 2 400 | 3 037 | 2 906 |
| Equity | 59 | 93 | 219 | −118 | −45 | −14 | −447 | −225 | −36 | 138 | 168 | 288 | −460 | −63 | 429 | 359 | 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330 | 0 | 0 | 0 |
| Short-term debt | 20 | 90 | 752 | 1 051 | 1 939 | 1 888 | 1 734 | 1 653 | 3 241 | 3 721 | 2 739 | 2 204 | 840 | 73 | 1 971 | 2 678 | 2 161 |
| Total debt | 20 | 90 | 752 | 1 051 | 1 939 | 1 888 | 1 734 | 1 653 | 3 241 | 3 721 | 2 739 | 2 204 | 840 | 403 | 1 971 | 2 678 | 2 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Berentsen | Deputy Member | 0 companies |
| Lennart Valner | Chairman | 0 companies |