| Revenue | NOK 8,3M | -1% |
| EBITDA | NOK -683K | -44% |
| Net profit | NOK -943K | -31% |
| Total assets | NOK 4,9M | +2% |
| Equity | NOK 1,5M | -38% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 824 | 13 988 | 11 685 | 8 366 | 8 316 |
| Staff expenses | −1 973 | −2 117 | −2 141 | −1 651 | −1 682 |
| EBITDA | 332 | 1 130 | 20 | −473 | −683 |
| Depreciation & amort. | −53 | −55 | −115 | −113 | −113 |
| EBIT | 280 | 1 075 | −94 | −586 | −796 |
| Net financials | −18 | −2 | −32 | −132 | −147 |
| Profit before tax | 262 | 1 073 | −126 | −718 | −943 |
| Tax | 59 | 236 | 20 | −0 | −0 |
| Net profit | 203 | 837 | −146 | −718 | −943 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 939 | 4 868 | 5 154 | 4 786 | 4 868 |
| Equity | 2 504 | 3 341 | 3 195 | 2 477 | 1 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 434 | 1 527 | 1 959 | 2 308 | 3 334 |
| Total debt | 1 434 | 1 527 | 1 959 | 2 308 | 3 334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2003 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Kvalsvik Frøystad | Chief Executive Officer | 0 companies |
| Tore Kjetil Sørheim | Chief Executive Officer | 0 companies |
| Bjørn Valderhaug | Board of Directors | 0 companies |
| Frode Hofseth | Chairman | 0 companies |