| Revenue | NOK 1,1M | +12% |
| EBITDA | NOK -3,2M | +11% |
| Net profit | NOK -3,2M | +11% |
| Total assets | NOK 737K | +76% |
| Equity | NOK 133K | +100% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 017 | 2 921 | 1 436 | 1 445 | 1 613 | 1 563 | 2 564 | 3 056 | 2 179 | 2 069 | 1 905 | 1 756 | 1 670 | 1 254 | 1 255 | 1 016 | 1 133 |
| Staff expenses | −0 | −4 707 | −3 259 | −2 356 | −2 327 | −2 736 | −3 287 | −3 796 | −3 759 | −3 796 | −3 086 | −2 671 | −1 982 | −2 068 | −2 126 | −2 178 | −2 308 | −2 447 |
| EBITDA | 0 | −6 166 | −4 568 | −3 532 | −3 078 | −3 405 | −4 717 | −3 374 | −2 999 | −3 467 | −3 233 | −2 738 | −2 303 | −2 657 | −2 890 | −3 431 | −3 600 | −3 221 |
| Depreciation & amort. | −0 | −10 | −9 | −9 | −1 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −6 177 | −4 577 | −3 541 | −3 079 | −3 409 | −4 717 | −3 374 | −2 999 | −3 467 | −3 233 | −2 738 | −2 303 | −2 657 | −2 890 | −3 431 | −3 600 | −3 221 |
| Net financials | 0 | −38 | −376 | −482 | −588 | −711 | −13 | 1 | −5 | 4 | −4 | −21 | −16 | 4 | −4 | −39 | −35 | −21 |
| Profit before tax | 0 | −6 215 | −4 953 | −4 023 | −3 667 | −4 121 | −4 731 | −3 373 | −3 004 | −3 464 | −3 237 | −2 759 | −2 319 | −2 653 | −2 894 | −3 469 | −3 635 | −3 242 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −6 215 | −4 953 | −4 023 | −3 667 | −4 121 | −4 731 | −3 373 | −3 004 | −3 464 | −3 237 | −2 759 | −2 319 | −2 653 | −2 894 | −3 469 | −3 635 | −3 242 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 105 | 678 | 990 | 817 | 1 374 | 1 651 | 2 158 | 1 272 | 690 | 651 | 672 | 845 | 742 | 842 | 548 | 417 | 737 |
| Equity | — | −9 358 | −14 311 | −18 334 | −22 001 | −26 122 | −30 853 | −34 226 | −37 230 | −40 694 | −43 931 | −46 690 | −49 009 | −51 662 | −54 555 | −58 025 | −61 660 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 10 462 | 14 989 | 19 325 | 22 818 | 27 496 | 32 504 | 36 384 | 38 502 | 41 384 | 44 582 | 47 362 | 49 854 | 52 404 | 55 398 | 58 573 | 62 077 | 604 |
| Total debt | 0 | 10 462 | 14 989 | 19 325 | 22 818 | 27 496 | 32 504 | 36 384 | 38 502 | 41 384 | 44 582 | 47 362 | 49 854 | 52 404 | 55 398 | 58 573 | 62 077 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Redback As | Company | 100.0% | 100.0% | 2024 |
Harburg As | Company | 4.5% | 4.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Pihl Grimnes | Chief Executive Officer | 0 companies |
| Cecilie Johnsen | Chairman | 0 companies |