| Revenue | NOK 1M | -55% |
| EBITDA | NOK -1,2M | -57% |
| Net profit | NOK -1,3M | -50% |
| Total assets | NOK 143K | -88% |
| Equity | NOK -2,5M | -115% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 247 | 1 000 | 2 293 | 1 820 | 1 624 | 1 188 | 758 | 1 281 | 2 345 | 1 046 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −153 | −442 | −578 | −671 | −916 | −1 012 | −1 002 | −1 348 | −1 437 | −865 |
| EBITDA | −37 | −23 | −27 | −32 | −9 | −9 | −11 | 35 | 195 | 1 003 | 189 | 422 | −291 | −768 | −413 | −772 | −1 213 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −23 | −23 | −23 | −0 | −65 | −10 | −102 | −102 | −96 |
| EBIT | −37 | −23 | −27 | −32 | −9 | −9 | −11 | 32 | 172 | 980 | 166 | 422 | −356 | −778 | −516 | −874 | −1 309 |
| Net financials | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −4 | −10 | −14 | −7 | −16 | −36 | −22 | −20 | −14 | −26 |
| Profit before tax | −37 | −24 | −27 | −32 | −9 | −9 | −11 | 28 | 162 | 966 | 159 | 407 | −392 | −800 | −536 | −888 | −1 335 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 177 | 37 | 89 | −7 | −73 | −0 | −0 | −0 |
| Net profit | −37 | −24 | −27 | −32 | −9 | −9 | −11 | 28 | 162 | 789 | 122 | 317 | −385 | −727 | −536 | −888 | −1 335 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 2 | 4 | 4 | 8 | 8 | 8 | 327 | 568 | 1 926 | 1 942 | 2 958 | 779 | 1 282 | 1 497 | 1 218 | 143 |
| Equity | −186 | −211 | −237 | −28 | −38 | −46 | −58 | −30 | 132 | 920 | 1 043 | 1 378 | 988 | 260 | −275 | −1 163 | −2 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 84 | 74 | 58 | 38 | 0 | −47 | 168 | 136 | 104 |
| Short-term debt | 187 | 212 | 241 | 32 | 46 | 55 | 66 | 263 | 353 | 931 | 840 | 1 542 | −209 | 1 068 | 1 605 | 2 246 | 2 537 |
| Total debt | 187 | 212 | 241 | 32 | 46 | 55 | 66 | 357 | 436 | 1 005 | 899 | 1 580 | −209 | 1 022 | 1 773 | 2 381 | 2 641 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gurrik | Board of Directors | 0 companies |
| Pål Gurrik | Chairman | 0 companies |