| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -15% |
| Net profit | NOK 1,7M | +34% |
| Total assets | NOK 13,4M | -20% |
| Equity | NOK 10,8M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −54 | −60 | −64 | −48 | −56 | −55 | −73 | −60 | −52 | −52 | −45 | −41 | −55 | −53 | −47 | −64 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −54 | −60 | −64 | −48 | −56 | −55 | −73 | −60 | −52 | −52 | −45 | −41 | −55 | −53 | −47 | −64 | −74 |
| Net financials | 8 | 1 484 | −88 | −171 | −20 | −267 | 120 | 1 916 | 468 | 1 129 | 99 | 2 477 | 24 | 4 568 | −35 | 1 322 | 1 763 |
| Profit before tax | −46 | 1 424 | −152 | −219 | −76 | −322 | 47 | 1 856 | 416 | 1 077 | 54 | 2 436 | −31 | 4 515 | −82 | 1 258 | 1 690 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −46 | 1 424 | −152 | −219 | −76 | −322 | 47 | 1 856 | 416 | 1 077 | 54 | 2 436 | −31 | 4 515 | −82 | 1 258 | 1 690 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 468 | 20 978 | 19 091 | 17 751 | 13 031 | 12 434 | 14 064 | 15 499 | 15 607 | 15 732 | 14 457 | 16 350 | 15 653 | 18 300 | 16 447 | 16 662 | 13 409 |
| Equity | 14 371 | 10 794 | 10 642 | 10 424 | 10 348 | 10 026 | 10 073 | 11 929 | 12 345 | 13 422 | 10 175 | 12 612 | 8 580 | 13 095 | 13 013 | 11 083 | 10 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 680 | 2 402 | 3 989 | 3 565 | 3 259 | 2 306 | 2 174 | 2 208 | 2 244 | 2 281 | 2 318 | 2 355 | 2 430 |
| Short-term debt | 222 | 3 001 | 1 309 | 29 | 3 | 6 | 2 | 5 | 3 | 5 | 2 107 | 1 530 | 4 828 | 2 925 | 1 116 | 3 223 | 166 |
| Total debt | 222 | 10 183 | 8 449 | 7 327 | 2 683 | 2 408 | 3 990 | 3 570 | 3 262 | 2 310 | 4 281 | 3 739 | 7 073 | 5 205 | 3 434 | 5 579 | 2 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tomas Grønnerød | Deputy Member | 0 companies |
| Pia Kristine Skancke-Lorck | Chairman | 0 companies |
| Alexandra Campbell Grønnerød | Board of Directors | 0 companies |
| Frederick Fabian Svendsen Grønnerød-Hagen | Board of Directors | 0 companies |
| Ellen Lorck Campbell | Chairman | 0 companies |
| Frederick Fabian Svendsen Hagen | Board of Directors | 0 companies |
| Alexandra Grønnerød-Hagen | Board of Directors | 0 companies |
| Pia Kristine Lorck Campbell | Chairman | 0 companies |