| Revenue | NOK 323K | — |
| EBITDA | NOK 128K | +178% |
| Net profit | NOK 25,3M | -18% |
| Total assets | NOK 209,3M | +3% |
| Equity | NOK 179,6M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 32 | 3 599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −107 | −59 | −206 | −56 | −282 | −236 | −351 | −87 | −173 | −55 | −111 | −119 | −164 | 128 |
| Depreciation & amort. | −0 | −3 | −179 | −174 | −160 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −107 | −62 | −385 | −231 | −442 | −236 | −351 | −87 | −173 | −55 | −111 | −119 | −164 | 128 |
| Net financials | 9 | 43 197 | 9 194 | 7 296 | 27 472 | 10 639 | 11 329 | 7 671 | 13 074 | 17 494 | 23 606 | 18 827 | 31 082 | 25 374 |
| Profit before tax | −98 | 43 136 | 8 810 | 7 065 | 27 030 | 10 403 | 10 978 | 7 584 | 12 901 | 17 439 | 23 495 | 18 708 | 30 918 | 25 501 |
| Tax | −7 | 491 | 172 | −232 | −348 | −169 | −18 | −0 | −22 | −5 | 47 | 65 | 166 | 152 |
| Net profit | −92 | 42 644 | 8 638 | 7 297 | 27 378 | 10 573 | 10 996 | 7 584 | 12 924 | 17 444 | 23 448 | 18 642 | 30 752 | 25 350 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 581 | 49 000 | 133 371 | 125 563 | 129 923 | 119 445 | 116 573 | 116 946 | 111 644 | 118 501 | 115 602 | 201 591 | 203 931 | 209 291 |
| Equity | 3 293 | 45 937 | 53 575 | 59 372 | 83 750 | 84 722 | 86 219 | 79 803 | 79 227 | 89 095 | 87 982 | 170 679 | 177 431 | 179 581 |
| Long-term debt | 0 | 2 669 | 78 668 | 64 579 | 43 159 | 25 113 | 20 635 | 23 030 | 18 821 | 20 725 | 9 116 | 9 401 | 11 487 | 11 952 |
| Short-term debt | 0 | 394 | 1 128 | 1 612 | 3 014 | 9 610 | 9 719 | 14 113 | 13 596 | 8 682 | 18 504 | 21 511 | 15 013 | 17 758 |
| Total debt | 11 289 | 3 063 | 79 796 | 66 192 | 46 173 | 34 723 | 30 354 | 37 143 | 32 417 | 29 407 | 27 620 | 30 912 | 26 500 | 29 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
NP Deputy Member | Deputy Member | 2023 | — | — |
AM Deputy Member | Deputy Member | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Øivind Kirkeng | Chief Executive Officer | 0 companies |
| Nils Petter Steen | Deputy Member | 0 companies |
| Arne Martin Huseby | Deputy Member | 0 companies |