| Revenue | NOK 12,7M | -3% |
| EBITDA | NOK -2,5M | +11% |
| Net profit | NOK -2,8M | +11% |
| Total assets | NOK 4,4M | -37% |
| Equity | NOK -3,3M | -607% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 317 | 13 764 | 11 999 | 13 110 | 12 652 |
| Staff expenses | −6 107 | −6 781 | −8 311 | −7 553 | −6 154 |
| EBITDA | −2 175 | −627 | −2 841 | −2 856 | −2 549 |
| Depreciation & amort. | −379 | −522 | −896 | −750 | −687 |
| EBIT | −2 554 | −1 148 | −3 737 | −3 606 | −3 236 |
| Net financials | −123 | −166 | −413 | −455 | −359 |
| Profit before tax | −2 677 | −1 314 | −4 150 | −4 062 | −3 595 |
| Tax | −589 | −289 | −913 | −894 | −791 |
| Net profit | −2 088 | −1 026 | −3 237 | −3 168 | −2 804 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 668 | 10 966 | 14 650 | 7 047 | 4 412 |
| Equity | −3 016 | 93 | 756 | −462 | −3 266 |
| Long-term debt | 2 241 | 975 | 675 | 375 | 75 |
| Short-term debt | 5 443 | 9 899 | 13 219 | 7 134 | 7 603 |
| Total debt | 7 684 | 10 874 | 13 894 | 7 509 | 7 678 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Erik Berg | Chairman | 0 companies |
| Anikken Berg | Board of Directors | 0 companies |